[MERIDIAN] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -71.06%
YoY- -225.21%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 16,925 67,363 68,262 129,703 132,437 223,966 116,334 -27.46%
PBT -16,958 5,566 -58,930 -13,871 15,542 45,175 13,444 -
Tax -613 329 498 -2,221 -2,690 -9,796 -4,141 -27.25%
NP -17,571 5,895 -58,432 -16,092 12,852 35,379 9,303 -
-
NP to SH -17,571 5,390 -58,432 -16,092 12,852 35,431 9,303 -
-
Tax Rate - -5.91% - - 17.31% 21.68% 30.80% -
Total Cost 34,496 61,468 126,694 145,795 119,585 188,587 107,031 -17.19%
-
Net Worth 135,237 147,902 142,826 203,734 249,599 209,433 171,542 -3.88%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 5,685 4,224 -
Div Payout % - - - - - 16.05% 45.42% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 135,237 147,902 142,826 203,734 249,599 209,433 171,542 -3.88%
NOSH 492,555 492,555 476,086 485,081 480,000 455,289 451,428 1.46%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -103.82% 8.75% -85.60% -12.41% 9.70% 15.80% 8.00% -
ROE -12.99% 3.64% -40.91% -7.90% 5.15% 16.92% 5.42% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.50 14.12 14.34 26.74 27.59 49.19 25.77 -28.29%
EPS -3.64 1.13 -12.27 -3.32 2.68 7.78 2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 1.27 0.94 -
NAPS 0.28 0.31 0.30 0.42 0.52 0.46 0.38 -4.96%
Adjusted Per Share Value based on latest NOSH - 485,081
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 7.41 29.49 29.88 56.78 57.98 98.04 50.93 -27.46%
EPS -7.69 2.36 -25.58 -7.04 5.63 15.51 4.07 -
DPS 0.00 0.00 0.00 0.00 0.00 2.49 1.85 -
NAPS 0.592 0.6475 0.6252 0.8919 1.0927 0.9168 0.7509 -3.88%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.37 0.465 0.515 0.59 0.725 0.79 0.72 -
P/RPS 10.56 3.29 3.59 2.21 2.63 1.61 2.79 24.82%
P/EPS -10.17 41.16 -4.20 -17.79 27.08 10.15 34.94 -
EY -9.83 2.43 -23.83 -5.62 3.69 9.85 2.86 -
DY 0.00 0.00 0.00 0.00 0.00 1.61 1.30 -
P/NAPS 1.32 1.50 1.72 1.40 1.39 1.72 1.89 -5.80%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 29/08/17 24/08/16 20/08/15 28/08/14 22/08/13 28/08/12 -
Price 0.36 0.43 0.50 0.54 0.70 0.78 0.69 -
P/RPS 10.27 3.05 3.49 2.02 2.54 1.59 2.68 25.08%
P/EPS -9.90 38.06 -4.07 -16.28 26.14 10.02 33.48 -
EY -10.11 2.63 -24.55 -6.14 3.83 9.98 2.99 -
DY 0.00 0.00 0.00 0.00 0.00 1.63 1.36 -
P/NAPS 1.29 1.39 1.67 1.29 1.35 1.70 1.82 -5.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment