[MERIDIAN] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -26.95%
YoY- -63.73%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 67,363 68,262 129,703 132,437 223,966 116,334 68,854 -0.36%
PBT 5,566 -58,930 -13,871 15,542 45,175 13,444 12,950 -13.11%
Tax 329 498 -2,221 -2,690 -9,796 -4,141 -94 -
NP 5,895 -58,432 -16,092 12,852 35,379 9,303 12,856 -12.17%
-
NP to SH 5,390 -58,432 -16,092 12,852 35,431 9,303 12,856 -13.47%
-
Tax Rate -5.91% - - 17.31% 21.68% 30.80% 0.73% -
Total Cost 61,468 126,694 145,795 119,585 188,587 107,031 55,998 1.56%
-
Net Worth 147,902 142,826 203,734 249,599 209,433 171,542 148,499 -0.06%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - 5,685 4,224 - -
Div Payout % - - - - 16.05% 45.42% - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 147,902 142,826 203,734 249,599 209,433 171,542 148,499 -0.06%
NOSH 492,555 476,086 485,081 480,000 455,289 451,428 424,285 2.51%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 8.75% -85.60% -12.41% 9.70% 15.80% 8.00% 18.67% -
ROE 3.64% -40.91% -7.90% 5.15% 16.92% 5.42% 8.66% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 14.12 14.34 26.74 27.59 49.19 25.77 16.23 -2.29%
EPS 1.13 -12.27 -3.32 2.68 7.78 2.06 3.03 -15.14%
DPS 0.00 0.00 0.00 0.00 1.27 0.94 0.00 -
NAPS 0.31 0.30 0.42 0.52 0.46 0.38 0.35 -2.00%
Adjusted Per Share Value based on latest NOSH - 480,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 29.49 29.88 56.78 57.98 98.04 50.93 30.14 -0.36%
EPS 2.36 -25.58 -7.04 5.63 15.51 4.07 5.63 -13.47%
DPS 0.00 0.00 0.00 0.00 2.49 1.85 0.00 -
NAPS 0.6475 0.6252 0.8919 1.0927 0.9168 0.7509 0.6501 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.465 0.515 0.59 0.725 0.79 0.72 0.27 -
P/RPS 3.29 3.59 2.21 2.63 1.61 2.79 1.66 12.06%
P/EPS 41.16 -4.20 -17.79 27.08 10.15 34.94 8.91 29.02%
EY 2.43 -23.83 -5.62 3.69 9.85 2.86 11.22 -22.48%
DY 0.00 0.00 0.00 0.00 1.61 1.30 0.00 -
P/NAPS 1.50 1.72 1.40 1.39 1.72 1.89 0.77 11.74%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 24/08/16 20/08/15 28/08/14 22/08/13 28/08/12 26/08/11 -
Price 0.43 0.50 0.54 0.70 0.78 0.69 0.29 -
P/RPS 3.05 3.49 2.02 2.54 1.59 2.68 1.79 9.27%
P/EPS 38.06 -4.07 -16.28 26.14 10.02 33.48 9.57 25.84%
EY 2.63 -24.55 -6.14 3.83 9.98 2.99 10.45 -20.52%
DY 0.00 0.00 0.00 0.00 1.63 1.36 0.00 -
P/NAPS 1.39 1.67 1.29 1.35 1.70 1.82 0.83 8.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment