[MERIDIAN] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 4.78%
YoY- -707.09%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Revenue 2,352 1,263 49,277 15,684 13,727 23,331 66,707 -38.32%
PBT -9,189 -6,200 -7,662 2,410 -16,499 -12,192 -647 46.72%
Tax 0 0 -6,811 -26 -553 -613 329 -
NP -9,189 -6,200 -14,473 2,384 -17,052 -12,805 -318 62.58%
-
NP to SH -9,189 -6,200 -14,473 2,384 -17,391 -12,805 -318 62.58%
-
Tax Rate - - - 1.08% - - - -
Total Cost 11,541 7,463 63,750 13,300 30,779 36,136 67,025 -22.44%
-
Net Worth 118,786 0 127,906 117,830 113,287 142,840 147,902 -3.11%
Dividend
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Net Worth 118,786 0 127,906 117,830 113,287 142,840 147,902 -3.11%
NOSH 228,434 913,739 763,042 589,153 523,655 492,555 477,106 -10.09%
Ratio Analysis
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
NP Margin -390.69% -490.89% -29.37% 15.20% -124.22% -54.88% -0.48% -
ROE -7.74% 0.00% -11.32% 2.02% -15.35% -8.96% -0.22% -
Per Share
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 1.03 0.14 8.09 2.66 2.79 4.74 13.98 -31.39%
EPS -4.02 -0.68 -2.38 0.40 -3.53 -2.60 -0.07 79.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.00 0.21 0.20 0.23 0.29 0.31 7.76%
Adjusted Per Share Value based on latest NOSH - 763,042
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 1.03 0.55 21.57 6.87 6.01 10.21 29.20 -38.32%
EPS -4.02 -2.71 -6.34 1.04 -7.61 -5.61 -0.14 62.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.00 0.5599 0.5158 0.4959 0.6253 0.6475 -3.11%
Price Multiplier on Financial Quarter End Date
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 -
Price 0.085 0.11 0.175 0.35 0.075 0.395 0.465 -
P/RPS 8.26 79.58 2.16 13.15 2.69 8.34 3.33 14.02%
P/EPS -2.11 -16.21 -7.36 86.49 -2.12 -15.19 -697.65 -56.75%
EY -47.32 -6.17 -13.58 1.16 -47.08 -6.58 -0.14 131.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.00 0.83 1.75 0.33 1.36 1.50 -27.63%
Price Multiplier on Announcement Date
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 30/04/24 - 30/11/21 30/11/20 19/11/19 25/05/18 29/05/17 -
Price 0.045 0.00 0.14 0.34 0.065 0.36 0.45 -
P/RPS 4.37 0.00 1.73 12.77 2.33 7.60 3.22 4.51%
P/EPS -1.12 0.00 -5.89 84.02 -1.84 -13.85 -675.15 -60.34%
EY -89.39 0.00 -16.97 1.19 -54.32 -7.22 -0.15 151.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.00 0.67 1.70 0.28 1.24 1.45 -33.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment