[MERIDIAN] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 14.49%
YoY- -21.5%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 1,263 49,277 15,684 13,727 23,331 66,707 87,816 -45.82%
PBT -6,200 -7,662 2,410 -16,499 -12,192 -647 -59,441 -27.86%
Tax 0 -6,811 -26 -553 -613 329 -528 -
NP -6,200 -14,473 2,384 -17,052 -12,805 -318 -59,969 -27.95%
-
NP to SH -6,200 -14,473 2,384 -17,391 -12,805 -318 -59,969 -27.95%
-
Tax Rate - - 1.08% - - - - -
Total Cost 7,463 63,750 13,300 30,779 36,136 67,025 147,785 -35.04%
-
Net Worth 0 127,906 117,830 113,287 142,840 147,902 148,956 -
Dividend
01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 0 127,906 117,830 113,287 142,840 147,902 148,956 -
NOSH 913,739 763,042 589,153 523,655 492,555 477,106 480,504 9.73%
Ratio Analysis
01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -490.89% -29.37% 15.20% -124.22% -54.88% -0.48% -68.29% -
ROE 0.00% -11.32% 2.02% -15.35% -8.96% -0.22% -40.26% -
Per Share
01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.14 8.09 2.66 2.79 4.74 13.98 18.28 -50.53%
EPS -0.68 -2.38 0.40 -3.53 -2.60 -0.07 -12.48 -34.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.21 0.20 0.23 0.29 0.31 0.31 -
Adjusted Per Share Value based on latest NOSH - 523,655
01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.55 21.57 6.87 6.01 10.21 29.20 38.44 -45.86%
EPS -2.71 -6.34 1.04 -7.61 -5.61 -0.14 -26.25 -27.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5599 0.5158 0.4959 0.6253 0.6475 0.6521 -
Price Multiplier on Financial Quarter End Date
01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 01/03/23 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 -
Price 0.11 0.175 0.35 0.075 0.395 0.465 0.545 -
P/RPS 79.58 2.16 13.15 2.69 8.34 3.33 2.98 60.74%
P/EPS -16.21 -7.36 86.49 -2.12 -15.19 -697.65 -4.37 20.85%
EY -6.17 -13.58 1.16 -47.08 -6.58 -0.14 -22.90 -17.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 1.75 0.33 1.36 1.50 1.76 -
Price Multiplier on Announcement Date
01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date - 30/11/21 30/11/20 19/11/19 25/05/18 29/05/17 30/05/16 -
Price 0.00 0.14 0.34 0.065 0.36 0.45 0.515 -
P/RPS 0.00 1.73 12.77 2.33 7.60 3.22 2.82 -
P/EPS 0.00 -5.89 84.02 -1.84 -13.85 -675.15 -4.13 -
EY 0.00 -16.97 1.19 -54.32 -7.22 -0.15 -24.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.67 1.70 0.28 1.24 1.45 1.66 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment