[MERIDIAN] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -45.1%
YoY- -3926.73%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 49,277 15,684 13,727 23,331 66,707 87,816 132,859 -14.13%
PBT -7,662 2,410 -16,499 -12,192 -647 -59,441 -8,301 -1.22%
Tax -6,811 -26 -553 -613 329 -528 -1,106 32.22%
NP -14,473 2,384 -17,052 -12,805 -318 -59,969 -9,407 6.84%
-
NP to SH -14,473 2,384 -17,391 -12,805 -318 -59,969 -9,407 6.84%
-
Tax Rate - 1.08% - - - - - -
Total Cost 63,750 13,300 30,779 36,136 67,025 147,785 142,266 -11.60%
-
Net Worth 127,906 117,830 113,287 142,840 147,902 148,956 210,530 -7.37%
Dividend
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 127,906 117,830 113,287 142,840 147,902 148,956 210,530 -7.37%
NOSH 763,042 589,153 523,655 492,555 477,106 480,504 478,478 7.43%
Ratio Analysis
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -29.37% 15.20% -124.22% -54.88% -0.48% -68.29% -7.08% -
ROE -11.32% 2.02% -15.35% -8.96% -0.22% -40.26% -4.47% -
Per Share
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.09 2.66 2.79 4.74 13.98 18.28 27.77 -17.26%
EPS -2.38 0.40 -3.53 -2.60 -0.07 -12.48 -1.97 2.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.23 0.29 0.31 0.31 0.44 -10.74%
Adjusted Per Share Value based on latest NOSH - 492,555
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 21.57 6.87 6.01 10.21 29.20 38.44 58.16 -14.13%
EPS -6.34 1.04 -7.61 -5.61 -0.14 -26.25 -4.12 6.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5599 0.5158 0.4959 0.6253 0.6475 0.6521 0.9216 -7.37%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.175 0.35 0.075 0.395 0.465 0.545 0.635 -
P/RPS 2.16 13.15 2.69 8.34 3.33 2.98 2.29 -0.89%
P/EPS -7.36 86.49 -2.12 -15.19 -697.65 -4.37 -32.30 -20.33%
EY -13.58 1.16 -47.08 -6.58 -0.14 -22.90 -3.10 25.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.75 0.33 1.36 1.50 1.76 1.44 -8.11%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/11/21 30/11/20 19/11/19 25/05/18 29/05/17 30/05/16 28/05/15 -
Price 0.14 0.34 0.065 0.36 0.45 0.515 0.605 -
P/RPS 1.73 12.77 2.33 7.60 3.22 2.82 2.18 -3.49%
P/EPS -5.89 84.02 -1.84 -13.85 -675.15 -4.13 -30.77 -22.43%
EY -16.97 1.19 -54.32 -7.22 -0.15 -24.23 -3.25 28.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.70 0.28 1.24 1.45 1.66 1.38 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment