[MERIDIAN] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 25.12%
YoY- 83.04%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 82,319 67,346 48,371 56,325 72,372 153,573 89,073 -1.30%
PBT 9,974 13,893 -22,660 -16,487 -115,090 6,123 -97,416 -
Tax -3,138 -89 -843 -474 15,113 9,304 -12,931 -21.01%
NP 6,836 13,804 -23,503 -16,961 -99,977 15,427 -110,347 -
-
NP to SH 6,836 13,804 -23,503 -16,961 -99,977 15,427 -110,398 -
-
Tax Rate 31.46% 0.64% - - - -151.95% - -
Total Cost 75,483 53,542 71,874 73,286 172,349 138,146 199,420 -14.94%
-
Net Worth 165,499 149,749 136,709 149,325 170,559 269,176 255,179 -6.95%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 4,224 - - - - - - -
Div Payout % 61.81% - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 165,499 149,749 136,709 149,325 170,559 269,176 255,179 -6.95%
NOSH 447,297 427,857 427,216 426,643 426,398 427,264 425,298 0.84%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 8.30% 20.50% -48.59% -30.11% -138.14% 10.05% -123.88% -
ROE 4.13% 9.22% -17.19% -11.36% -58.62% 5.73% -43.26% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 18.40 15.74 11.32 13.20 16.97 35.94 20.94 -2.13%
EPS 1.53 3.23 -5.50 -3.98 -23.45 3.61 -25.96 -
DPS 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.32 0.35 0.40 0.63 0.60 -7.73%
Adjusted Per Share Value based on latest NOSH - 426,643
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 36.04 29.48 21.17 24.66 31.68 67.23 38.99 -1.30%
EPS 2.99 6.04 -10.29 -7.42 -43.77 6.75 -48.33 -
DPS 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7245 0.6555 0.5985 0.6537 0.7466 1.1784 1.1171 -6.95%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.49 0.29 0.09 0.07 0.13 0.16 0.10 -
P/RPS 2.66 1.84 0.79 0.53 0.77 0.45 0.48 33.00%
P/EPS 32.06 8.99 -1.64 -1.76 -0.55 4.43 -0.39 -
EY 3.12 11.13 -61.13 -56.79 -180.36 22.57 -259.58 -
DY 1.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.83 0.28 0.20 0.33 0.25 0.17 40.69%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 24/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.67 0.28 0.08 0.08 0.10 0.20 0.12 -
P/RPS 3.64 1.78 0.71 0.61 0.59 0.56 0.57 36.18%
P/EPS 43.84 8.68 -1.45 -2.01 -0.43 5.54 -0.46 -
EY 2.28 11.52 -68.77 -49.69 -234.47 18.05 -216.31 -
DY 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.80 0.25 0.23 0.25 0.32 0.20 44.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment