[TRC] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[TRC] TRC SYNERGY BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 4.71%
YoY- -52.61%
Quarter Report
Latest QR
Upcoming QR
TRC's Result
TRC's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 854,879 702,307 751,594 745,843 751,199 804,743 768,368 1.79%
PBT 32,342 25,931 41,799 35,425 46,462 31,601 18,789 9.46%
Tax -6,527 -11,118 -10,883 -17,205 -5,453 -8,317 -12,087 -9.75%
NP 25,815 14,813 30,916 18,220 41,009 23,284 6,702 25.17%
-
NP to SH 25,257 14,720 30,515 19,085 40,271 22,950 7,731 21.79%
-
Tax Rate 20.18% 42.88% 26.04% 48.57% 11.74% 26.32% 64.33% -
Total Cost 829,064 687,494 720,678 727,623 710,190 781,459 761,666 1.42%
-
Net Worth 452,437 427,775 432,447 398,812 394,007 360,372 336,347 5.06%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 452,437 427,775 432,447 398,812 394,007 360,372 336,347 5.06%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.02% 2.11% 4.11% 2.44% 5.46% 2.89% 0.87% -
ROE 5.58% 3.44% 7.06% 4.79% 10.22% 6.37% 2.30% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 181.39 147.76 156.42 155.22 156.34 167.48 159.91 2.12%
EPS 5.36 3.10 6.35 3.97 8.38 4.78 1.61 22.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.90 0.90 0.83 0.82 0.75 0.70 5.40%
Adjusted Per Share Value based on latest NOSH - 480,497
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 182.37 149.82 160.33 159.11 160.25 171.67 163.91 1.79%
EPS 5.39 3.14 6.51 4.07 8.59 4.90 1.65 21.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9652 0.9125 0.9225 0.8508 0.8405 0.7688 0.7175 5.06%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.355 0.33 0.64 0.425 0.725 0.39 0.36 -
P/RPS 0.20 0.22 0.41 0.27 0.46 0.23 0.23 -2.30%
P/EPS 6.62 10.66 10.08 10.70 8.65 8.17 22.37 -18.35%
EY 15.10 9.38 9.92 9.35 11.56 12.25 4.47 22.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.71 0.51 0.88 0.52 0.51 -5.20%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 22/09/21 28/08/20 28/08/19 29/08/18 25/08/17 26/08/16 28/08/15 -
Price 0.355 0.325 0.555 0.495 0.82 0.425 0.30 -
P/RPS 0.20 0.22 0.35 0.32 0.52 0.25 0.19 0.85%
P/EPS 6.62 10.49 8.74 12.46 9.78 8.90 18.65 -15.84%
EY 15.10 9.53 11.44 8.02 10.22 11.24 5.36 18.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.62 0.60 1.00 0.57 0.43 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment