[TRC] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[TRC] TRC SYNERGY BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -10.74%
YoY- 332.5%
Quarter Report
Latest QR
Upcoming QR
TRC's Result
TRC's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 761,985 775,114 693,571 775,753 802,491 846,298 643,742 2.84%
PBT 45,877 36,081 46,465 34,048 15,283 8,747 25,366 10.37%
Tax -12,859 -19,010 -7,158 -6,548 -10,233 -2,599 -11,829 1.40%
NP 33,018 17,071 39,307 27,500 5,050 6,148 13,537 16.01%
-
NP to SH 32,389 18,227 38,699 27,092 6,264 5,642 13,537 15.64%
-
Tax Rate 28.03% 52.69% 15.41% 19.23% 66.96% 29.71% 46.63% -
Total Cost 728,967 758,043 654,264 748,253 797,441 840,150 630,205 2.45%
-
Net Worth 427,642 408,422 398,812 353,492 330,465 322,908 318,165 5.04%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 427,642 408,422 398,812 353,492 330,465 322,908 318,165 5.04%
NOSH 480,497 480,497 480,497 480,497 478,936 474,864 474,873 0.19%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 4.33% 2.20% 5.67% 3.54% 0.63% 0.73% 2.10% -
ROE 7.57% 4.46% 9.70% 7.66% 1.90% 1.75% 4.25% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 158.58 161.32 144.34 162.40 167.56 178.22 135.56 2.64%
EPS 6.74 3.79 8.05 5.67 1.31 1.19 2.85 15.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.85 0.83 0.74 0.69 0.68 0.67 4.84%
Adjusted Per Share Value based on latest NOSH - 480,497
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 162.55 165.35 147.96 165.49 171.19 180.54 137.33 2.84%
EPS 6.91 3.89 8.26 5.78 1.34 1.20 2.89 15.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9123 0.8713 0.8508 0.7541 0.705 0.6888 0.6787 5.05%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.62 0.62 0.565 0.485 0.40 0.55 0.575 -
P/RPS 0.39 0.38 0.39 0.30 0.24 0.31 0.42 -1.22%
P/EPS 9.20 16.34 7.02 8.55 30.58 46.29 20.17 -12.25%
EY 10.87 6.12 14.25 11.69 3.27 2.16 4.96 13.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.73 0.68 0.66 0.58 0.81 0.86 -3.37%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 30/05/18 24/05/17 25/05/16 29/05/15 28/05/14 30/05/13 -
Price 0.69 0.455 0.71 0.445 0.395 0.545 0.625 -
P/RPS 0.44 0.28 0.49 0.27 0.24 0.31 0.46 -0.73%
P/EPS 10.24 11.99 8.82 7.85 30.20 45.87 21.92 -11.90%
EY 9.77 8.34 11.34 12.74 3.31 2.18 4.56 13.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.54 0.86 0.60 0.57 0.80 0.93 -2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment