[TRC] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[TRC] TRC SYNERGY BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 38.89%
YoY- 42.84%
Quarter Report
Latest QR
Upcoming QR
TRC's Result
TRC's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 781,857 761,985 775,114 693,571 775,753 802,491 846,298 -1.31%
PBT 17,107 45,877 36,081 46,465 34,048 15,283 8,747 11.81%
Tax -10,294 -12,859 -19,010 -7,158 -6,548 -10,233 -2,599 25.75%
NP 6,813 33,018 17,071 39,307 27,500 5,050 6,148 1.72%
-
NP to SH 6,374 32,389 18,227 38,699 27,092 6,264 5,642 2.05%
-
Tax Rate 60.17% 28.03% 52.69% 15.41% 19.23% 66.96% 29.71% -
Total Cost 775,044 728,967 758,043 654,264 748,253 797,441 840,150 -1.33%
-
Net Worth 417,020 427,642 408,422 398,812 353,492 330,465 322,908 4.35%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 417,020 427,642 408,422 398,812 353,492 330,465 322,908 4.35%
NOSH 480,497 480,497 480,497 480,497 480,497 478,936 474,864 0.19%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 0.87% 4.33% 2.20% 5.67% 3.54% 0.63% 0.73% -
ROE 1.53% 7.57% 4.46% 9.70% 7.66% 1.90% 1.75% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 163.11 158.58 161.32 144.34 162.40 167.56 178.22 -1.46%
EPS 1.33 6.74 3.79 8.05 5.67 1.31 1.19 1.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.89 0.85 0.83 0.74 0.69 0.68 4.18%
Adjusted Per Share Value based on latest NOSH - 480,497
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 166.79 162.55 165.35 147.96 165.49 171.19 180.54 -1.31%
EPS 1.36 6.91 3.89 8.26 5.78 1.34 1.20 2.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8896 0.9123 0.8713 0.8508 0.7541 0.705 0.6888 4.35%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.25 0.62 0.62 0.565 0.485 0.40 0.55 -
P/RPS 0.15 0.39 0.38 0.39 0.30 0.24 0.31 -11.38%
P/EPS 18.80 9.20 16.34 7.02 8.55 30.58 46.29 -13.93%
EY 5.32 10.87 6.12 14.25 11.69 3.27 2.16 16.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.70 0.73 0.68 0.66 0.58 0.81 -15.72%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 27/05/19 30/05/18 24/05/17 25/05/16 29/05/15 28/05/14 -
Price 0.33 0.69 0.455 0.71 0.445 0.395 0.545 -
P/RPS 0.20 0.44 0.28 0.49 0.27 0.24 0.31 -7.03%
P/EPS 24.82 10.24 11.99 8.82 7.85 30.20 45.87 -9.72%
EY 4.03 9.77 8.34 11.34 12.74 3.31 2.18 10.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.78 0.54 0.86 0.60 0.57 0.80 -11.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment