[ENGTEX] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 119.41%
YoY- 2210.29%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,475,367 1,451,567 1,218,781 1,070,689 1,088,219 1,184,053 1,152,800 4.19%
PBT 25,782 29,352 97,638 52,276 14,660 11,007 70,962 -15.51%
Tax -9,466 -9,616 -22,455 -17,317 -13,705 -8,656 -23,356 -13.96%
NP 16,316 19,736 75,183 34,959 955 2,351 47,606 -16.33%
-
NP to SH 15,734 18,020 73,339 33,684 1,458 2,404 46,437 -16.49%
-
Tax Rate 36.72% 32.76% 23.00% 33.13% 93.49% 78.64% 32.91% -
Total Cost 1,459,051 1,431,831 1,143,598 1,035,730 1,087,264 1,181,702 1,105,194 4.73%
-
Net Worth 834,194 800,528 796,459 719,965 692,485 698,590 704,877 2.84%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 3,310 6,683 4,358 3,274 2,717 3,295 5,916 -9.21%
Div Payout % 21.04% 37.09% 5.94% 9.72% 186.38% 137.07% 12.74% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 834,194 800,528 796,459 719,965 692,485 698,590 704,877 2.84%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.11% 1.36% 6.17% 3.27% 0.09% 0.20% 4.13% -
ROE 1.89% 2.25% 9.21% 4.68% 0.21% 0.34% 6.59% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 334.27 335.45 280.04 245.38 248.29 269.49 260.04 4.27%
EPS 3.56 4.16 16.85 7.72 0.33 0.55 10.47 -16.44%
DPS 0.75 1.54 1.00 0.75 0.62 0.75 1.33 -9.09%
NAPS 1.89 1.85 1.83 1.65 1.58 1.59 1.59 2.91%
Adjusted Per Share Value based on latest NOSH - 443,319
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 185.74 182.75 153.44 134.80 137.00 149.07 145.13 4.19%
EPS 1.98 2.27 9.23 4.24 0.18 0.30 5.85 -16.50%
DPS 0.42 0.84 0.55 0.41 0.34 0.41 0.74 -9.00%
NAPS 1.0502 1.0078 1.0027 0.9064 0.8718 0.8795 0.8874 2.84%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.03 0.65 0.67 0.635 0.52 0.845 1.02 -
P/RPS 0.31 0.19 0.24 0.26 0.21 0.31 0.39 -3.75%
P/EPS 28.89 15.61 3.98 8.23 156.31 154.44 9.74 19.84%
EY 3.46 6.41 25.15 12.16 0.64 0.65 10.27 -16.56%
DY 0.73 2.37 1.49 1.18 1.19 0.89 1.31 -9.27%
P/NAPS 0.54 0.35 0.37 0.38 0.33 0.53 0.64 -2.78%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 25/05/23 26/05/22 27/05/21 22/06/20 24/05/19 24/05/18 -
Price 1.12 0.605 0.67 0.71 0.53 0.78 1.15 -
P/RPS 0.34 0.18 0.24 0.29 0.21 0.29 0.44 -4.20%
P/EPS 31.42 14.53 3.98 9.20 159.32 142.56 10.98 19.13%
EY 3.18 6.88 25.15 10.87 0.63 0.70 9.11 -16.07%
DY 0.67 2.55 1.49 1.06 1.17 0.96 1.16 -8.73%
P/NAPS 0.59 0.33 0.37 0.43 0.34 0.49 0.72 -3.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment