[ENGTEX] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 441.74%
YoY- 745.2%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 1,172,575 1,073,382 1,132,214 1,298,604 989,583 894,820 763,442 33.01%
PBT 101,850 94,186 94,984 116,672 27,847 15,045 -5,124 -
Tax -23,594 -24,949 -26,712 -31,156 -11,941 -9,277 -5,444 165.11%
NP 78,256 69,237 68,272 85,516 15,906 5,768 -10,568 -
-
NP to SH 75,954 67,906 66,678 83,168 15,352 5,921 -9,766 -
-
Tax Rate 23.17% 26.49% 28.12% 26.70% 42.88% 61.66% - -
Total Cost 1,094,319 1,004,145 1,063,942 1,213,088 973,677 889,052 774,010 25.88%
-
Net Worth 775,882 750,509 728,692 719,965 698,606 691,510 683,386 8.80%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 4,358 - - - 3,274 - - -
Div Payout % 5.74% - - - 21.33% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 775,882 750,509 728,692 719,965 698,606 691,510 683,386 8.80%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.67% 6.45% 6.03% 6.59% 1.61% 0.64% -1.38% -
ROE 9.79% 9.05% 9.15% 11.55% 2.20% 0.86% -1.43% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 269.01 246.00 259.48 297.61 226.64 204.45 174.27 33.46%
EPS 17.41 15.56 15.28 19.08 3.51 1.35 -2.22 -
DPS 1.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 1.78 1.72 1.67 1.65 1.60 1.58 1.56 9.16%
Adjusted Per Share Value based on latest NOSH - 443,319
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 147.62 135.14 142.54 163.49 124.59 112.65 96.11 33.01%
EPS 9.56 8.55 8.39 10.47 1.93 0.75 -1.23 -
DPS 0.55 0.00 0.00 0.00 0.41 0.00 0.00 -
NAPS 0.9768 0.9449 0.9174 0.9064 0.8795 0.8706 0.8604 8.80%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.585 0.64 0.635 0.635 0.72 0.465 0.535 -
P/RPS 0.22 0.26 0.24 0.21 0.32 0.23 0.31 -20.38%
P/EPS 3.36 4.11 4.16 3.33 20.48 34.37 -24.00 -
EY 29.79 24.32 24.06 30.02 4.88 2.91 -4.17 -
DY 1.71 0.00 0.00 0.00 1.04 0.00 0.00 -
P/NAPS 0.33 0.37 0.38 0.38 0.45 0.29 0.34 -1.96%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 26/08/21 27/05/21 25/02/21 26/11/20 21/08/20 -
Price 0.66 0.61 0.675 0.71 0.74 0.485 0.505 -
P/RPS 0.25 0.25 0.26 0.24 0.33 0.24 0.29 -9.39%
P/EPS 3.79 3.92 4.42 3.73 21.05 35.85 -22.65 -
EY 26.40 25.51 22.64 26.85 4.75 2.79 -4.41 -
DY 1.52 0.00 0.00 0.00 1.01 0.00 0.00 -
P/NAPS 0.37 0.35 0.40 0.43 0.46 0.31 0.32 10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment