[COASTAL] YoY TTM Result on 31-Dec-2019 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -54.24%
YoY- 101.76%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 226,839 212,901 174,030 194,135 141,834 378,188 534,100 -12.34%
PBT 426,258 103,865 -118,643 25,486 -534,603 63,707 53,133 37.76%
Tax -36,538 -25,727 -17,594 -15,832 -13,934 -19,875 -15,871 13.69%
NP 389,720 78,138 -136,237 9,654 -548,537 43,832 37,262 43.50%
-
NP to SH 384,067 76,168 -136,237 9,654 -548,568 43,790 37,262 43.18%
-
Tax Rate 8.57% 24.77% - 62.12% - 31.20% 29.87% -
Total Cost -162,881 134,763 310,267 184,481 690,371 334,356 496,838 -
-
Net Worth 1,812,949 1,148,473 1,049,838 1,189,474 1,198,312 1,744,490 1,847,673 -0.29%
Dividend
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - 10,553 15,896 -
Div Payout % - - - - - 24.10% 42.66% -
Equity
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,812,949 1,148,473 1,049,838 1,189,474 1,198,312 1,744,490 1,847,673 -0.29%
NOSH 546,463 522,714 535,350 535,141 531,599 531,599 531,599 0.42%
Ratio Analysis
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 171.80% 36.70% -78.28% 4.97% -386.75% 11.59% 6.98% -
ROE 21.18% 6.63% -12.98% 0.81% -45.78% 2.51% 2.02% -
Per Share
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 42.56 40.74 33.19 36.73 26.89 71.71 100.74 -12.41%
EPS 72.06 14.58 -25.99 1.83 -104.01 8.30 7.03 43.06%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 3.00 -
NAPS 3.4014 2.1978 2.0024 2.2505 2.2721 3.3077 3.4849 -0.37%
Adjusted Per Share Value based on latest NOSH - 535,141
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 41.25 38.72 31.65 35.30 25.79 68.78 97.13 -12.34%
EPS 69.84 13.85 -24.78 1.76 -99.76 7.96 6.78 43.17%
DPS 0.00 0.00 0.00 0.00 0.00 1.92 2.89 -
NAPS 3.297 2.0886 1.9092 2.1631 2.1792 3.1725 3.3601 -0.29%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 2.16 1.37 0.72 1.28 0.79 1.27 1.39 -
P/RPS 5.08 3.36 2.17 3.48 2.94 1.77 1.38 22.20%
P/EPS 3.00 9.40 -2.77 70.08 -0.76 15.30 19.78 -25.19%
EY 33.36 10.64 -36.09 1.43 -131.66 6.54 5.06 33.67%
DY 0.00 0.00 0.00 0.00 0.00 1.57 2.16 -
P/NAPS 0.64 0.62 0.36 0.57 0.35 0.38 0.40 7.50%
Price Multiplier on Announcement Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/08/23 28/02/22 25/02/21 26/02/20 26/02/19 27/02/18 27/02/17 -
Price 2.18 1.92 0.815 1.25 1.02 1.26 1.45 -
P/RPS 5.12 4.71 2.46 3.40 3.79 1.76 1.44 21.55%
P/EPS 3.03 13.17 -3.14 68.44 -0.98 15.18 20.63 -25.55%
EY 33.05 7.59 -31.88 1.46 -101.97 6.59 4.85 34.35%
DY 0.00 0.00 0.00 0.00 0.00 1.59 2.07 -
P/NAPS 0.64 0.87 0.41 0.56 0.45 0.38 0.42 6.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment