[COASTAL] YoY Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -6.82%
YoY- -18.18%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 226,839 127,011 75,681 112,659 74,852 92,370 134,559 8.36%
PBT 426,258 50,703 -927 30,555 34,929 11,819 17,745 63.09%
Tax -36,538 -15,228 -8,784 -8,519 -8,002 -8,997 -9,718 22.60%
NP 389,720 35,475 -9,711 22,036 26,927 2,822 8,027 81.74%
-
NP to SH 384,067 33,750 -9,711 22,036 26,932 2,780 8,027 81.33%
-
Tax Rate 8.57% 30.03% - 27.88% 22.91% 76.12% 54.76% -
Total Cost -162,881 91,536 85,392 90,623 47,925 89,548 126,532 -
-
Net Worth 1,812,949 1,148,473 1,049,838 1,189,474 1,198,312 1,744,490 1,847,673 -0.29%
Dividend
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - 5,274 5,301 -
Div Payout % - - - - - 189.71% 66.05% -
Equity
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,812,949 1,148,473 1,049,838 1,189,474 1,198,312 1,744,490 1,847,673 -0.29%
NOSH 546,463 522,714 535,350 535,141 531,599 531,599 531,599 0.42%
Ratio Analysis
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 171.80% 27.93% -12.83% 19.56% 35.97% 3.06% 5.97% -
ROE 21.18% 2.94% -0.92% 1.85% 2.25% 0.16% 0.43% -
Per Share
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 42.56 24.31 14.43 21.32 14.19 17.51 25.38 8.27%
EPS 72.53 6.46 -1.85 4.17 5.11 0.53 1.51 81.44%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 3.4014 2.1978 2.0024 2.2505 2.2721 3.3077 3.4849 -0.37%
Adjusted Per Share Value based on latest NOSH - 535,141
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 41.25 23.10 13.76 20.49 13.61 16.80 24.47 8.36%
EPS 69.84 6.14 -1.77 4.01 4.90 0.51 1.46 81.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.96 0.96 -
NAPS 3.297 2.0886 1.9092 2.1631 2.1792 3.1725 3.3601 -0.29%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 2.16 1.37 0.72 1.28 0.79 1.27 1.39 -
P/RPS 5.08 5.64 4.99 6.01 5.57 7.25 5.48 -1.15%
P/EPS 3.00 21.21 -38.87 30.70 15.47 240.94 91.81 -40.92%
EY 33.36 4.71 -2.57 3.26 6.46 0.42 1.09 69.29%
DY 0.00 0.00 0.00 0.00 0.00 0.79 0.72 -
P/NAPS 0.64 0.62 0.36 0.57 0.35 0.38 0.40 7.50%
Price Multiplier on Announcement Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/08/23 28/02/22 25/02/21 26/02/20 26/02/19 27/02/18 27/02/17 -
Price 2.18 1.92 0.815 1.25 1.02 1.26 1.45 -
P/RPS 5.12 7.90 5.65 5.86 7.19 7.19 5.71 -1.66%
P/EPS 3.03 29.73 -44.00 29.98 19.97 239.04 95.77 -41.22%
EY 33.05 3.36 -2.27 3.34 5.01 0.42 1.04 70.27%
DY 0.00 0.00 0.00 0.00 0.00 0.79 0.69 -
P/NAPS 0.64 0.87 0.41 0.56 0.45 0.38 0.42 6.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment