[PLENITU] YoY TTM Result on 31-Mar-2019 [#3]

Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -19.94%
YoY- -31.6%
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 253,429 149,445 266,696 192,432 255,464 211,897 243,497 0.66%
PBT 42,101 18,263 48,916 59,054 77,873 63,092 165,215 -20.36%
Tax -26,207 -20,516 -22,357 -20,277 -21,178 -16,502 -24,467 1.15%
NP 15,894 -2,253 26,559 38,777 56,695 46,590 140,748 -30.46%
-
NP to SH 19,041 1,957 29,270 38,777 56,695 46,590 140,830 -28.34%
-
Tax Rate 62.25% 112.34% 45.70% 34.34% 27.20% 26.16% 14.81% -
Total Cost 237,535 151,698 240,137 153,655 198,769 165,307 102,749 14.98%
-
Net Worth 1,579,549 1,583,365 1,552,842 1,556,657 1,541,396 1,491,797 1,462,014 1.29%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,579,549 1,583,365 1,552,842 1,556,657 1,541,396 1,491,797 1,462,014 1.29%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 6.27% -1.51% 9.96% 20.15% 22.19% 21.99% 57.80% -
ROE 1.21% 0.12% 1.88% 2.49% 3.68% 3.12% 9.63% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 66.42 39.17 69.90 50.44 66.96 55.54 63.95 0.63%
EPS 4.99 0.51 7.67 10.16 14.86 12.21 36.99 -28.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.14 4.15 4.07 4.08 4.04 3.91 3.84 1.26%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 66.42 39.17 69.90 50.44 66.96 55.54 63.82 0.66%
EPS 4.99 0.51 7.67 10.16 14.86 12.21 36.91 -28.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.14 4.15 4.07 4.08 4.04 3.91 3.8319 1.29%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.02 1.10 0.825 1.51 1.42 1.65 1.78 -
P/RPS 1.54 2.81 1.18 2.99 2.12 2.97 2.78 -9.37%
P/EPS 20.44 214.45 10.75 14.86 9.56 13.51 4.81 27.25%
EY 4.89 0.47 9.30 6.73 10.46 7.40 20.78 -21.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.20 0.37 0.35 0.42 0.46 -9.65%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/05/22 25/05/21 29/06/20 24/05/19 28/05/18 24/05/17 25/05/16 -
Price 1.01 0.98 1.03 1.45 1.51 1.68 1.72 -
P/RPS 1.52 2.50 1.47 2.87 2.26 3.02 2.69 -9.07%
P/EPS 20.24 191.06 13.43 14.27 10.16 13.76 4.65 27.76%
EY 4.94 0.52 7.45 7.01 9.84 7.27 21.51 -21.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.25 0.36 0.37 0.43 0.45 -9.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment