[PLENITU] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 7.45%
YoY- 21.69%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 149,445 266,696 192,432 255,464 211,897 243,497 277,658 -9.80%
PBT 18,263 48,916 59,054 77,873 63,092 165,215 104,063 -25.15%
Tax -20,516 -22,357 -20,277 -21,178 -16,502 -24,467 -29,539 -5.88%
NP -2,253 26,559 38,777 56,695 46,590 140,748 74,524 -
-
NP to SH 1,957 29,270 38,777 56,695 46,590 140,830 74,524 -45.45%
-
Tax Rate 112.34% 45.70% 34.34% 27.20% 26.16% 14.81% 28.39% -
Total Cost 151,698 240,137 153,655 198,769 165,307 102,749 203,134 -4.74%
-
Net Worth 1,583,365 1,552,842 1,556,657 1,541,396 1,491,797 1,462,014 1,031,802 7.39%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,583,365 1,552,842 1,556,657 1,541,396 1,491,797 1,462,014 1,031,802 7.39%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 271,527 5.82%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -1.51% 9.96% 20.15% 22.19% 21.99% 57.80% 26.84% -
ROE 0.12% 1.88% 2.49% 3.68% 3.12% 9.63% 7.22% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 39.17 69.90 50.44 66.96 55.54 63.95 102.26 -14.76%
EPS 0.51 7.67 10.16 14.86 12.21 36.99 27.45 -48.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.07 4.08 4.04 3.91 3.84 3.80 1.47%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 39.17 69.90 50.44 66.96 55.54 63.82 72.77 -9.79%
EPS 0.51 7.67 10.16 14.86 12.21 36.91 19.53 -45.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.07 4.08 4.04 3.91 3.8319 2.7044 7.39%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.10 0.825 1.51 1.42 1.65 1.78 2.31 -
P/RPS 2.81 1.18 2.99 2.12 2.97 2.78 2.26 3.69%
P/EPS 214.45 10.75 14.86 9.56 13.51 4.81 8.42 71.44%
EY 0.47 9.30 6.73 10.46 7.40 20.78 11.88 -41.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.20 0.37 0.35 0.42 0.46 0.61 -12.69%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 29/06/20 24/05/19 28/05/18 24/05/17 25/05/16 21/05/15 -
Price 0.98 1.03 1.45 1.51 1.68 1.72 2.29 -
P/RPS 2.50 1.47 2.87 2.26 3.02 2.69 2.24 1.84%
P/EPS 191.06 13.43 14.27 10.16 13.76 4.65 8.34 68.44%
EY 0.52 7.45 7.01 9.84 7.27 21.51 11.99 -40.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.36 0.37 0.43 0.45 0.60 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment