[PLENITU] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -19.94%
YoY- -31.6%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 226,916 229,674 226,570 192,432 241,380 225,411 248,709 -5.91%
PBT 47,739 53,249 60,636 59,054 70,381 64,082 73,720 -25.09%
Tax -18,189 -19,004 -19,516 -20,277 -21,947 -19,880 -21,661 -10.96%
NP 29,550 34,245 41,120 38,777 48,434 44,202 52,059 -31.37%
-
NP to SH 31,274 35,658 42,248 38,777 48,434 44,202 52,059 -28.73%
-
Tax Rate 38.10% 35.69% 32.19% 34.34% 31.18% 31.02% 29.38% -
Total Cost 197,366 195,429 185,450 153,655 192,946 181,209 196,650 0.24%
-
Net Worth 1,556,657 1,571,919 1,575,734 1,556,657 1,549,027 1,571,919 1,560,473 -0.16%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,556,657 1,571,919 1,575,734 1,556,657 1,549,027 1,571,919 1,560,473 -0.16%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 13.02% 14.91% 18.15% 20.15% 20.07% 19.61% 20.93% -
ROE 2.01% 2.27% 2.68% 2.49% 3.13% 2.81% 3.34% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 59.47 60.20 59.38 50.44 63.27 59.08 65.19 -5.92%
EPS 8.20 9.35 11.07 10.16 12.69 11.59 13.64 -28.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.08 4.12 4.13 4.08 4.06 4.12 4.09 -0.16%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 59.47 60.20 59.38 50.44 63.27 59.08 65.19 -5.92%
EPS 8.20 9.35 11.07 10.16 12.69 11.59 13.64 -28.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.08 4.12 4.13 4.08 4.06 4.12 4.09 -0.16%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.27 1.34 1.42 1.51 1.40 1.49 1.50 -
P/RPS 2.14 2.23 2.39 2.99 2.21 2.52 2.30 -4.68%
P/EPS 15.49 14.34 12.82 14.86 11.03 12.86 10.99 25.63%
EY 6.45 6.97 7.80 6.73 9.07 7.78 9.10 -20.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.34 0.37 0.34 0.36 0.37 -11.09%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 28/11/19 20/08/19 24/05/19 26/02/19 23/11/18 27/08/18 -
Price 1.15 1.31 1.33 1.45 1.49 1.50 1.65 -
P/RPS 1.93 2.18 2.24 2.87 2.36 2.54 2.53 -16.47%
P/EPS 14.03 14.02 12.01 14.27 11.74 12.95 12.09 10.40%
EY 7.13 7.13 8.33 7.01 8.52 7.72 8.27 -9.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.32 0.36 0.37 0.36 0.40 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment