[MYCRON] YoY TTM Result on 30-Sep-2008 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 4.05%
YoY- 348.28%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 400,896 486,806 332,263 462,262 343,910 280,156 202,447 12.05%
PBT -6,118 41,292 -56,921 17,458 9,131 -8,297 15,751 -
Tax 843 -8,410 12,539 14,025 -2,108 1,546 -4,557 -
NP -5,275 32,882 -44,382 31,483 7,023 -6,751 11,194 -
-
NP to SH -5,275 32,882 -44,382 31,483 7,023 -6,751 11,194 -
-
Tax Rate - 20.37% - -80.34% 23.09% - 28.93% -
Total Cost 406,171 453,924 376,645 430,779 336,887 286,907 191,253 13.36%
-
Net Worth 263,614 261,770 230,829 278,861 249,556 244,240 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - 6,221 - 4,476 2,698 3,618 12,523 -
Div Payout % - 18.92% - 14.22% 38.42% 0.00% 111.87% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 263,614 261,770 230,829 278,861 249,556 244,240 0 -
NOSH 178,117 178,075 178,937 178,757 179,537 180,918 178,708 -0.05%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -1.32% 6.75% -13.36% 6.81% 2.04% -2.41% 5.53% -
ROE -2.00% 12.56% -19.23% 11.29% 2.81% -2.76% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 225.07 273.37 185.69 258.60 191.55 154.85 113.28 12.11%
EPS -2.96 18.47 -24.80 17.61 3.91 -3.73 6.26 -
DPS 0.00 3.50 0.00 2.50 1.50 2.00 7.00 -
NAPS 1.48 1.47 1.29 1.56 1.39 1.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 178,757
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 122.58 148.84 101.59 141.34 105.15 85.66 61.90 12.05%
EPS -1.61 10.05 -13.57 9.63 2.15 -2.06 3.42 -
DPS 0.00 1.90 0.00 1.37 0.82 1.11 3.83 -
NAPS 0.806 0.8004 0.7058 0.8526 0.763 0.7468 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.37 0.53 0.51 0.50 0.82 0.72 0.95 -
P/RPS 0.16 0.19 0.27 0.19 0.43 0.46 0.84 -24.13%
P/EPS -12.49 2.87 -2.06 2.84 20.96 -19.30 15.17 -
EY -8.00 34.84 -48.63 35.22 4.77 -5.18 6.59 -
DY 0.00 6.60 0.00 5.00 1.83 2.78 7.37 -
P/NAPS 0.25 0.36 0.40 0.32 0.59 0.53 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 29/11/10 23/11/09 24/11/08 30/11/07 28/11/06 - -
Price 0.39 0.71 0.50 0.37 0.79 0.85 0.00 -
P/RPS 0.17 0.26 0.27 0.14 0.41 0.55 0.00 -
P/EPS -13.17 3.85 -2.02 2.10 20.20 -22.78 0.00 -
EY -7.59 26.01 -49.61 47.60 4.95 -4.39 0.00 -
DY 0.00 4.93 0.00 6.76 1.90 2.35 0.00 -
P/NAPS 0.26 0.48 0.39 0.24 0.57 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment