[APEX] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -0.55%
YoY- -276.65%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 144,111 93,452 71,230 110,027 96,646 43,556 46,487 20.73%
PBT 27,061 23,038 -38,724 -88,408 -10,513 -35,848 1,113 70.12%
Tax -1,319 -4,887 2,432 15,001 -9,524 1,147 -4,485 -18.43%
NP 25,742 18,151 -36,292 -73,407 -20,037 -34,701 -3,372 -
-
NP to SH 32,802 13,806 -36,642 -73,363 -19,478 -34,701 -4,947 -
-
Tax Rate 4.87% 21.21% - - - - 402.96% -
Total Cost 118,369 75,301 107,522 183,434 116,683 78,257 49,859 15.48%
-
Net Worth 269,541 259,211 238,613 269,363 262,440 277,846 304,640 -2.01%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 4,272 2,096 2,123 2,135 - - - -
Div Payout % 13.02% 15.18% 0.00% 0.00% - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 269,541 259,211 238,613 269,363 262,440 277,846 304,640 -2.01%
NOSH 213,921 209,041 209,310 213,780 213,366 213,727 211,555 0.18%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 17.86% 19.42% -50.95% -66.72% -20.73% -79.67% -7.25% -
ROE 12.17% 5.33% -15.36% -27.24% -7.42% -12.49% -1.62% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 67.37 44.70 34.03 51.47 45.30 20.38 21.97 20.51%
EPS 15.33 6.60 -17.51 -34.32 -9.13 -16.24 -2.34 -
DPS 2.00 1.00 1.01 1.00 0.00 0.00 0.00 -
NAPS 1.26 1.24 1.14 1.26 1.23 1.30 1.44 -2.19%
Adjusted Per Share Value based on latest NOSH - 213,780
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 67.48 43.76 33.35 51.52 45.25 20.39 21.77 20.72%
EPS 15.36 6.46 -17.16 -34.35 -9.12 -16.25 -2.32 -
DPS 2.00 0.98 0.99 1.00 0.00 0.00 0.00 -
NAPS 1.2621 1.2137 1.1173 1.2613 1.2289 1.301 1.4265 -2.01%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.79 0.87 0.45 0.47 0.79 0.59 1.07 -
P/RPS 1.17 1.95 1.32 0.91 1.74 2.90 4.87 -21.13%
P/EPS 5.15 13.17 -2.57 -1.37 -8.65 -3.63 -45.76 -
EY 19.41 7.59 -38.90 -73.01 -11.56 -27.52 -2.19 -
DY 2.53 1.15 2.25 2.13 0.00 0.00 0.00 -
P/NAPS 0.63 0.70 0.39 0.37 0.64 0.45 0.74 -2.64%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/08 29/05/07 07/06/06 25/05/05 27/05/04 27/05/03 29/05/02 -
Price 0.74 0.76 0.50 0.37 0.58 0.60 1.09 -
P/RPS 1.10 1.70 1.47 0.72 1.28 2.94 4.96 -22.18%
P/EPS 4.83 11.51 -2.86 -1.08 -6.35 -3.70 -46.61 -
EY 20.72 8.69 -35.01 -92.75 -15.74 -27.06 -2.15 -
DY 2.70 1.32 2.03 2.70 0.00 0.00 0.00 -
P/NAPS 0.59 0.61 0.44 0.29 0.47 0.46 0.76 -4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment