[UOAREIT] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[UOAREIT] UOA REITS
Announcement Date
13-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 325.64%
YoY- 786.56%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 43,392 44,720 37,617 33,519 17,130 26.13%
PBT 56,267 28,645 32,654 89,905 10,236 53.07%
Tax -5,548 -4 0 -43 -50 224.29%
NP 50,719 28,641 32,654 89,862 10,186 49.33%
-
NP to SH 50,719 28,641 32,654 89,862 10,136 49.52%
-
Tax Rate 9.86% 0.01% 0.00% 0.05% 0.49% -
Total Cost -7,327 16,079 4,963 -56,343 6,944 -
-
Net Worth 366,884 342,435 341,554 330,824 240,419 11.13%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 26,642 27,952 21,926 20,628 8,892 31.54%
Div Payout % 52.53% 97.60% 67.15% 22.96% 87.74% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 366,884 342,435 341,554 330,824 240,419 11.13%
NOSH 246,231 246,091 245,934 245,947 227,669 1.97%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 116.89% 64.05% 86.81% 268.09% 59.46% -
ROE 13.82% 8.36% 9.56% 27.16% 4.22% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 17.62 18.17 15.30 13.63 7.52 23.70%
EPS 20.60 11.64 13.28 36.54 4.45 46.64%
DPS 10.83 11.37 8.91 8.39 3.91 28.98%
NAPS 1.49 1.3915 1.3888 1.3451 1.056 8.98%
Adjusted Per Share Value based on latest NOSH - 245,947
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.42 6.62 5.57 4.96 2.54 26.06%
EPS 7.51 4.24 4.83 13.30 1.50 49.54%
DPS 3.94 4.14 3.25 3.05 1.32 31.41%
NAPS 0.5431 0.5069 0.5056 0.4897 0.3559 11.13%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.41 1.17 1.17 1.36 1.09 -
P/RPS 8.00 6.44 7.65 9.98 14.49 -13.79%
P/EPS 6.85 10.05 8.81 3.72 24.48 -27.25%
EY 14.61 9.95 11.35 26.87 4.08 37.53%
DY 7.68 9.72 7.62 6.17 3.58 21.00%
P/NAPS 0.95 0.84 0.84 1.01 1.03 -1.99%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 22/07/10 15/07/09 15/07/08 13/07/07 - -
Price 1.43 1.22 1.19 1.39 0.00 -
P/RPS 8.11 6.71 7.78 10.20 0.00 -
P/EPS 6.94 10.48 8.96 3.80 0.00 -
EY 14.40 9.54 11.16 26.29 0.00 -
DY 7.57 9.32 7.49 6.03 0.00 -
P/NAPS 0.96 0.88 0.86 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment