[ALAQAR] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 56.55%
YoY- 82.04%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 84,466 72,981 60,581 47,778 35,700 14,071 43.08%
PBT 85,895 45,266 53,897 46,274 25,420 23,580 29.48%
Tax -779 -447 -551 0 0 0 -
NP 85,116 44,819 53,346 46,274 25,420 23,580 29.25%
-
NP to SH 85,116 44,819 53,346 46,274 25,420 23,580 29.25%
-
Tax Rate 0.91% 0.99% 1.02% 0.00% 0.00% 0.00% -
Total Cost -650 28,162 7,235 1,504 10,280 -9,509 -41.50%
-
Net Worth 716,398 592,245 529,329 445,895 351,048 106,856 46.27%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 52,226 25,647 41,077 34,743 23,257 1,959 92.75%
Div Payout % 61.36% 57.22% 77.00% 75.08% 91.49% 8.31% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 716,398 592,245 529,329 445,895 351,048 106,856 46.27%
NOSH 639,641 553,500 529,329 428,745 340,824 104,761 43.56%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 100.77% 61.41% 88.06% 96.85% 71.20% 167.58% -
ROE 11.88% 7.57% 10.08% 10.38% 7.24% 22.07% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 13.21 13.19 11.44 11.14 10.47 13.43 -0.32%
EPS 13.31 8.10 10.08 10.79 7.46 22.51 -9.97%
DPS 8.16 4.63 7.76 8.10 6.86 1.87 34.24%
NAPS 1.12 1.07 1.00 1.04 1.03 1.02 1.88%
Adjusted Per Share Value based on latest NOSH - 428,745
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 10.05 8.68 7.21 5.68 4.25 1.67 43.15%
EPS 10.13 5.33 6.35 5.51 3.02 2.81 29.21%
DPS 6.21 3.05 4.89 4.13 2.77 0.23 93.24%
NAPS 0.8524 0.7046 0.6298 0.5305 0.4177 0.1271 46.28%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 1.15 1.12 0.99 0.94 0.97 2.00 -
P/RPS 8.71 8.49 8.65 8.44 9.26 14.89 -10.16%
P/EPS 8.64 13.83 9.82 8.71 13.01 8.89 -0.56%
EY 11.57 7.23 10.18 11.48 7.69 11.25 0.56%
DY 7.10 4.14 7.84 8.62 7.07 0.93 50.12%
P/NAPS 1.03 1.05 0.99 0.90 0.94 1.96 -12.06%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 24/02/12 28/02/11 25/02/10 25/02/09 25/02/08 - -
Price 1.21 1.19 0.98 0.92 0.98 0.00 -
P/RPS 9.16 9.03 8.56 8.26 9.36 0.00 -
P/EPS 9.09 14.70 9.72 8.52 13.14 0.00 -
EY 11.00 6.80 10.28 11.73 7.61 0.00 -
DY 6.75 3.89 7.92 8.81 7.00 0.00 -
P/NAPS 1.08 1.11 0.98 0.88 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment