[ALAQAR] YoY Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 98.61%
YoY- 81.96%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 84,466 72,982 60,580 47,779 35,702 27,535 0 -
PBT 85,895 45,266 54,248 46,104 25,338 23,580 0 -
Tax -780 -446 -551 0 0 0 0 -
NP 85,115 44,820 53,697 46,104 25,338 23,580 0 -
-
NP to SH 85,115 44,820 53,697 46,104 25,338 9,303 0 -
-
Tax Rate 0.91% 0.99% 1.02% 0.00% 0.00% 0.00% - -
Total Cost -649 28,162 6,883 1,675 10,364 3,955 0 -
-
Net Worth 716,219 584,212 544,574 446,029 350,310 136,729 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 33,061 21,621 40,057 34,738 24,895 3,646 - -
Div Payout % 38.84% 48.24% 74.60% 75.35% 98.26% 39.19% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 716,219 584,212 544,574 446,029 350,310 136,729 0 -
NOSH 639,481 545,992 523,629 428,874 340,107 134,048 0 -
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 100.77% 61.41% 88.64% 96.49% 70.97% 85.64% 0.00% -
ROE 11.88% 7.67% 9.86% 10.34% 7.23% 6.80% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 13.21 13.37 11.57 11.14 10.50 20.54 0.00 -
EPS 13.31 8.11 11.10 10.75 7.45 6.94 0.00 -
DPS 5.17 3.96 7.65 8.10 7.32 2.72 0.00 -
NAPS 1.12 1.07 1.04 1.04 1.03 1.02 1.00 1.90%
Adjusted Per Share Value based on latest NOSH - 428,745
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 10.05 8.68 7.21 5.68 4.25 3.28 0.00 -
EPS 10.13 5.33 6.39 5.49 3.01 1.11 0.00 -
DPS 3.93 2.57 4.77 4.13 2.96 0.43 0.00 -
NAPS 0.8522 0.6951 0.6479 0.5307 0.4168 0.1627 1.00 -2.62%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.15 1.12 0.99 0.94 0.97 2.00 1.51 -
P/RPS 8.71 8.38 8.56 8.44 9.24 9.74 0.00 -
P/EPS 8.64 13.64 9.65 8.74 13.02 28.82 0.00 -
EY 11.57 7.33 10.36 11.44 7.68 3.47 0.00 -
DY 4.50 3.54 7.73 8.62 7.55 1.36 0.00 -
P/NAPS 1.03 1.05 0.95 0.90 0.94 1.96 1.51 -6.17%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 24/02/12 28/02/11 25/02/10 25/02/09 25/02/08 06/07/07 - -
Price 1.21 1.19 0.98 0.92 0.98 3.40 0.00 -
P/RPS 9.16 8.90 8.47 8.26 9.34 16.55 0.00 -
P/EPS 9.09 14.50 9.56 8.56 13.15 48.99 0.00 -
EY 11.00 6.90 10.46 11.68 7.60 2.04 0.00 -
DY 4.27 3.33 7.81 8.80 7.47 0.80 0.00 -
P/NAPS 1.08 1.11 0.94 0.88 0.95 3.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment