[AMFIRST] YoY TTM Result on 30-Sep-2007 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
05-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 50.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 97,161 95,924 75,416 41,708 32.52%
PBT 53,716 181,688 34,078 23,890 30.97%
Tax 0 0 0 0 -
NP 53,716 181,688 34,078 23,890 30.97%
-
NP to SH 53,716 181,688 34,078 23,890 30.97%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 43,445 -85,764 41,338 17,818 34.55%
-
Net Worth 581,096 571,237 429,014 441,256 9.60%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 41,598 40,134 34,095 23,858 20.33%
Div Payout % 77.44% 22.09% 100.05% 99.87% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 581,096 571,237 429,014 441,256 9.60%
NOSH 429,233 429,502 429,014 428,404 0.06%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 55.29% 189.41% 45.19% 57.28% -
ROE 9.24% 31.81% 7.94% 5.41% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 22.64 22.33 17.58 9.74 32.43%
EPS 12.51 42.30 7.94 5.58 30.84%
DPS 9.69 9.35 7.95 5.57 20.24%
NAPS 1.3538 1.33 1.00 1.03 9.53%
Adjusted Per Share Value based on latest NOSH - 428,404
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 14.16 13.97 10.99 6.08 32.51%
EPS 7.83 26.47 4.96 3.48 31.00%
DPS 6.06 5.85 4.97 3.48 20.28%
NAPS 0.8466 0.8322 0.625 0.6429 9.59%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/10 30/09/09 30/09/08 - -
Price 1.19 1.04 0.88 0.00 -
P/RPS 5.26 4.66 5.01 0.00 -
P/EPS 9.51 2.46 11.08 0.00 -
EY 10.52 40.68 9.03 0.00 -
DY 8.14 8.99 9.03 0.00 -
P/NAPS 0.88 0.78 0.88 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 03/11/10 10/11/09 05/11/08 05/11/07 -
Price 1.19 1.05 0.79 0.00 -
P/RPS 5.26 4.70 4.49 0.00 -
P/EPS 9.51 2.48 9.95 0.00 -
EY 10.52 40.29 10.05 0.00 -
DY 8.14 8.90 10.06 0.00 -
P/NAPS 0.88 0.79 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment