[TASCO] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -61.8%
YoY- 498.1%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,481,413 1,060,652 605,565 290,050 946,612 650,728 408,022 136.41%
PBT 88,147 57,773 45,307 21,374 60,689 37,526 20,825 161.89%
Tax -20,426 -15,752 -12,907 -5,199 -17,020 -10,544 -6,031 125.69%
NP 67,721 42,021 32,400 16,175 43,669 26,982 14,794 175.94%
-
NP to SH 65,250 40,266 31,453 15,766 41,274 24,935 13,338 188.45%
-
Tax Rate 23.17% 27.27% 28.49% 24.32% 28.04% 28.10% 28.96% -
Total Cost 1,413,692 1,018,631 573,165 273,875 902,943 623,746 393,228 134.86%
-
Net Worth 519,999 488,000 488,000 471,999 471,999 453,999 446,000 10.78%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 8,000 8,000 8,000 - 16,000 4,000 4,000 58.80%
Div Payout % 12.26% 19.87% 25.43% - 38.77% 16.04% 29.99% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 519,999 488,000 488,000 471,999 471,999 453,999 446,000 10.78%
NOSH 800,000 800,000 800,000 800,000 800,000 200,000 200,000 152.19%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 4.57% 3.96% 5.35% 5.58% 4.61% 4.15% 3.63% -
ROE 12.55% 8.25% 6.45% 3.34% 8.74% 5.49% 2.99% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 185.18 132.58 75.70 36.26 118.33 325.36 204.01 -6.25%
EPS 8.16 5.03 3.93 1.97 5.16 12.47 6.67 14.40%
DPS 1.00 1.00 1.00 0.00 2.00 2.00 2.00 -37.03%
NAPS 0.65 0.61 0.61 0.59 0.59 2.27 2.23 -56.07%
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 185.18 132.58 75.70 36.26 118.33 81.34 51.00 136.42%
EPS 8.16 5.03 3.93 1.97 5.16 3.12 1.67 188.22%
DPS 1.00 1.00 1.00 0.00 2.00 0.50 0.50 58.80%
NAPS 0.65 0.61 0.61 0.59 0.59 0.5675 0.5575 10.78%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.11 1.16 1.12 1.05 1.05 3.01 1.42 -
P/RPS 0.60 0.87 1.48 2.90 0.89 0.93 0.70 -9.77%
P/EPS 13.61 23.05 28.49 53.28 20.35 24.14 21.29 -25.81%
EY 7.35 4.34 3.51 1.88 4.91 4.14 4.70 34.76%
DY 0.90 0.86 0.89 0.00 1.90 0.66 1.41 -25.88%
P/NAPS 1.71 1.90 1.84 1.78 1.78 1.33 0.64 92.66%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 28/04/22 27/01/22 27/10/21 29/07/21 27/04/21 27/01/21 23/10/20 -
Price 1.18 1.11 1.30 1.03 1.26 4.06 2.30 -
P/RPS 0.64 0.84 1.72 2.84 1.06 1.25 1.13 -31.56%
P/EPS 14.47 22.05 33.07 52.26 24.42 32.56 34.49 -43.98%
EY 6.91 4.53 3.02 1.91 4.09 3.07 2.90 78.49%
DY 0.85 0.90 0.77 0.00 1.59 0.49 0.87 -1.53%
P/NAPS 1.82 1.82 2.13 1.75 2.14 1.79 1.03 46.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment