[TASCO] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
11-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 29.86%
YoY- 31.62%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 496,138 480,033 406,086 287,474 360,559 333,817 5.61%
PBT 42,390 37,394 27,873 16,688 20,761 16,151 14.21%
Tax -12,079 -8,236 -7,245 2,922 -5,814 -4,502 14.56%
NP 30,311 29,158 20,628 19,610 14,947 11,649 14.08%
-
NP to SH 30,194 29,098 20,559 19,593 14,886 11,636 14.04%
-
Tax Rate 28.49% 22.02% 25.99% -17.51% 28.00% 27.87% -
Total Cost 465,827 450,875 385,458 267,864 345,612 322,168 5.21%
-
Net Worth 297,000 206,058 206,077 192,080 169,966 0 -
Dividend
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 9,000 9,131 30 - - - -
Div Payout % 29.81% 31.38% 0.15% - - - -
Equity
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 297,000 206,058 206,077 192,080 169,966 0 -
NOSH 100,000 100,028 100,037 100,041 99,980 74,781 4.08%
Ratio Analysis
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 6.11% 6.07% 5.08% 6.82% 4.15% 3.49% -
ROE 10.17% 14.12% 9.98% 10.20% 8.76% 0.00% -
Per Share
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 496.14 479.90 405.93 287.35 360.63 446.39 1.46%
EPS 30.19 29.09 20.55 19.58 14.89 15.56 9.56%
DPS 9.00 9.13 0.03 0.00 0.00 0.00 -
NAPS 2.97 2.06 2.06 1.92 1.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,041
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 62.02 60.00 50.76 35.93 45.07 41.73 5.61%
EPS 3.77 3.64 2.57 2.45 1.86 1.45 14.07%
DPS 1.13 1.14 0.00 0.00 0.00 0.00 -
NAPS 0.3713 0.2576 0.2576 0.2401 0.2125 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 2.78 1.47 1.16 0.78 0.65 0.00 -
P/RPS 0.56 0.31 0.29 0.27 0.18 0.00 -
P/EPS 9.21 5.05 5.64 3.98 4.37 0.00 -
EY 10.86 19.79 17.72 25.11 22.91 0.00 -
DY 3.24 6.21 0.03 0.00 0.00 0.00 -
P/NAPS 0.94 0.71 0.56 0.41 0.38 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 11/02/15 09/11/11 11/11/10 11/11/09 12/11/08 - -
Price 3.07 1.59 1.45 0.81 0.62 0.00 -
P/RPS 0.62 0.33 0.36 0.28 0.17 0.00 -
P/EPS 10.17 5.47 7.06 4.14 4.16 0.00 -
EY 9.84 18.30 14.17 24.18 24.01 0.00 -
DY 2.93 5.74 0.02 0.00 0.00 0.00 -
P/NAPS 1.03 0.77 0.70 0.42 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment