[TASCO] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
11-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 348.8%
YoY- 11.16%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 380,056 355,341 318,670 193,214 272,196 241,481 6.44%
PBT 33,924 27,792 23,176 9,462 15,349 12,922 14.22%
Tax -8,715 -7,107 -6,819 2,880 -4,232 -3,573 13.07%
NP 25,209 20,685 16,357 12,342 11,117 9,349 14.64%
-
NP to SH 25,114 20,627 16,305 12,306 11,071 9,343 14.59%
-
Tax Rate 25.69% 25.57% 29.42% -30.44% 27.57% 27.65% -
Total Cost 354,847 334,656 302,313 180,872 261,079 232,132 6.02%
-
Net Worth 297,047 205,970 205,936 191,937 170,015 0 -
Dividend
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 4,000 - - 39 - - -
Div Payout % 15.93% - - 0.32% - - -
Equity
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 297,047 205,970 205,936 191,937 170,015 0 -
NOSH 100,015 99,985 99,969 99,967 100,009 74,803 4.08%
Ratio Analysis
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 6.63% 5.82% 5.13% 6.39% 4.08% 3.87% -
ROE 8.45% 10.01% 7.92% 6.41% 6.51% 0.00% -
Per Share
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 380.00 355.39 318.77 193.28 272.17 322.82 2.27%
EPS 25.11 20.63 16.31 12.31 11.07 12.49 10.10%
DPS 4.00 0.00 0.00 0.04 0.00 0.00 -
NAPS 2.97 2.06 2.06 1.92 1.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,041
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 47.51 44.42 39.83 24.15 34.02 30.19 6.44%
EPS 3.14 2.58 2.04 1.54 1.38 1.17 14.57%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3713 0.2575 0.2574 0.2399 0.2125 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 2.78 1.47 1.16 0.78 0.65 0.00 -
P/RPS 0.73 0.41 0.36 0.40 0.24 0.00 -
P/EPS 11.07 7.13 7.11 6.34 5.87 0.00 -
EY 9.03 14.03 14.06 15.78 17.03 0.00 -
DY 1.44 0.00 0.00 0.05 0.00 0.00 -
P/NAPS 0.94 0.71 0.56 0.41 0.38 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 11/02/15 09/11/11 11/11/10 11/11/09 12/11/08 - -
Price 3.07 1.59 1.45 0.81 0.62 0.00 -
P/RPS 0.81 0.45 0.45 0.42 0.23 0.00 -
P/EPS 12.23 7.71 8.89 6.58 5.60 0.00 -
EY 8.18 12.97 11.25 15.20 17.85 0.00 -
DY 1.30 0.00 0.00 0.05 0.00 0.00 -
P/NAPS 1.03 0.77 0.70 0.42 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment