[TASCO] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 13.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 443,362 280,630 366,456 329,844 10.35%
PBT 32,778 14,159 22,575 18,334 21.34%
Tax -7,948 2,454 -4,190 -5,155 15.50%
NP 24,830 16,613 18,385 13,179 23.48%
-
NP to SH 24,776 16,560 18,358 13,158 23.46%
-
Tax Rate 24.25% -17.33% 18.56% 28.12% -
Total Cost 418,532 264,017 348,071 316,665 9.73%
-
Net Worth 214,025 192,180 99,921 74,757 41.94%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div 9,131 70 - - -
Div Payout % 36.85% 0.42% - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 214,025 192,180 99,921 74,757 41.94%
NOSH 100,011 100,094 99,921 74,757 10.17%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 5.60% 5.92% 5.02% 4.00% -
ROE 11.58% 8.62% 18.37% 17.60% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 443.31 280.37 366.74 441.22 0.15%
EPS 24.77 16.54 18.37 17.60 12.05%
DPS 9.13 0.07 0.00 0.00 -
NAPS 2.14 1.92 1.00 1.00 28.83%
Adjusted Per Share Value based on latest NOSH - 74,757
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 55.42 35.08 45.81 41.23 10.35%
EPS 3.10 2.07 2.29 1.64 23.61%
DPS 1.14 0.01 0.00 0.00 -
NAPS 0.2675 0.2402 0.1249 0.0934 41.96%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 1.40 0.96 0.60 1.21 -
P/RPS 0.32 0.34 0.16 0.27 5.82%
P/EPS 5.65 5.80 3.27 6.87 -6.30%
EY 17.70 17.23 30.62 14.55 6.74%
DY 6.52 0.07 0.00 0.00 -
P/NAPS 0.65 0.50 0.60 1.21 -18.69%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 25/02/11 10/02/10 11/02/09 - -
Price 1.45 0.93 0.55 0.00 -
P/RPS 0.33 0.33 0.15 0.00 -
P/EPS 5.85 5.62 2.99 0.00 -
EY 17.08 17.79 33.40 0.00 -
DY 6.30 0.08 0.00 0.00 -
P/NAPS 0.68 0.48 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment