[SAUDEE] YoY TTM Result on 31-Jul-2024 [#4]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
30-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jul-2024 [#4]
Profit Trend
QoQ- 72.74%
YoY- 55.57%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
TTM Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 83,545 96,350 101,819 80,779 78,511 79,491 89,219 -1.08%
PBT -3,169 -7,342 -4,682 -4,465 -28,006 -2,410 -4,298 -4.94%
Tax -93 0 -98 92 -2,605 2,863 1,327 -
NP -3,262 -7,342 -4,780 -4,373 -30,611 453 -2,971 1.56%
-
NP to SH -3,262 -7,342 -4,780 -4,373 -30,611 453 -2,819 2.46%
-
Tax Rate - - - - - - - -
Total Cost 86,807 103,692 106,599 85,152 109,122 79,038 92,190 -0.99%
-
Net Worth 146,300 135,386 137,568 9,668 29,274 56,185 60,652 15.79%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 146,300 135,386 137,568 9,668 29,274 56,185 60,652 15.79%
NOSH 1,630,999 1,140,580 991,844 715,629 146,637 137,315 132,405 51.91%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin -3.90% -7.62% -4.69% -5.41% -38.99% 0.57% -3.33% -
ROE -2.23% -5.42% -3.47% -45.23% -104.57% 0.81% -4.65% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 5.12 8.45 10.27 145.87 53.64 59.42 67.66 -34.93%
EPS -0.20 -0.64 -0.48 -7.90 -20.91 0.34 -2.14 -32.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0897 0.1187 0.1387 0.1746 0.20 0.42 0.46 -23.83%
Adjusted Per Share Value based on latest NOSH - 1,630,999
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 5.12 5.91 6.24 4.95 4.81 4.87 5.47 -1.09%
EPS -0.20 -0.45 -0.29 -0.27 -1.88 0.03 -0.17 2.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0897 0.083 0.0843 0.0059 0.0179 0.0344 0.0372 15.78%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.02 0.03 0.045 0.135 0.405 0.29 0.37 -
P/RPS 0.39 0.36 0.44 0.09 0.76 0.49 0.55 -5.56%
P/EPS -10.00 -4.66 -9.34 -1.71 -1.94 85.64 -17.31 -8.73%
EY -10.00 -21.46 -10.71 -58.50 -51.64 1.17 -5.78 9.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.32 0.77 2.02 0.69 0.80 -19.34%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 30/09/24 29/09/23 29/09/22 28/09/21 25/09/20 27/09/19 28/09/18 -
Price 0.02 0.03 0.04 0.075 0.355 0.265 0.405 -
P/RPS 0.39 0.36 0.39 0.05 0.66 0.45 0.60 -6.92%
P/EPS -10.00 -4.66 -8.30 -0.95 -1.70 78.26 -18.94 -10.08%
EY -10.00 -21.46 -12.05 -105.29 -58.91 1.28 -5.28 11.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.29 0.43 1.78 0.63 0.88 -20.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment