[TAGB] YoY TTM Result on 30-Apr-2013 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
25-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- 31.86%
YoY- 36.07%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
TTM Result
30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 320,681 383,380 692,724 649,898 576,670 457,064 336,023 -0.92%
PBT 94,889 79,116 159,557 133,903 94,973 124,256 79,726 3.54%
Tax -25,231 -36,853 -11,950 -10,703 -4,433 -21,343 -16,172 9.29%
NP 69,658 42,263 147,607 123,200 90,540 102,913 63,554 1.85%
-
NP to SH 69,658 42,263 147,607 123,200 90,540 102,913 63,554 1.85%
-
Tax Rate 26.59% 46.58% 7.49% 7.99% 4.67% 17.18% 20.28% -
Total Cost 251,023 341,117 545,117 526,698 486,130 354,151 272,469 -1.62%
-
Net Worth 2,660,862 0 2,556,925 2,447,096 2,290,727 2,324,280 1,761,200 8.59%
Dividend
30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 2,660,862 0 2,556,925 2,447,096 2,290,727 2,324,280 1,761,200 8.59%
NOSH 5,321,724 5,321,724 5,326,928 5,319,775 5,327,272 5,282,456 4,760,000 2.25%
Ratio Analysis
30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 21.72% 11.02% 21.31% 18.96% 15.70% 22.52% 18.91% -
ROE 2.62% 0.00% 5.77% 5.03% 3.95% 4.43% 3.61% -
Per Share
30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 6.03 7.20 13.00 12.22 10.82 8.65 7.06 -3.10%
EPS 1.31 0.79 2.77 2.32 1.70 1.95 1.34 -0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.00 0.48 0.46 0.43 0.44 0.37 6.20%
Adjusted Per Share Value based on latest NOSH - 5,319,775
30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 6.03 7.20 13.02 12.21 10.84 8.59 6.31 -0.90%
EPS 1.31 0.79 2.77 2.32 1.70 1.93 1.19 1.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.00 0.4805 0.4598 0.4304 0.4368 0.3309 8.60%
Price Multiplier on Financial Quarter End Date
30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 0.32 0.32 0.31 0.235 0.28 0.39 0.42 -
P/RPS 5.31 4.44 2.38 1.92 2.59 4.51 5.95 -2.24%
P/EPS 24.45 40.29 11.19 10.15 16.47 20.02 31.46 -4.91%
EY 4.09 2.48 8.94 9.85 6.07 5.00 3.18 5.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.65 0.51 0.65 0.89 1.14 -10.89%
Price Multiplier on Announcement Date
30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date - - 30/06/14 25/06/13 28/06/12 29/06/11 - -
Price 0.00 0.00 0.355 0.29 0.28 0.37 0.00 -
P/RPS 0.00 0.00 2.73 2.37 2.59 4.28 0.00 -
P/EPS 0.00 0.00 12.81 12.52 16.47 18.99 0.00 -
EY 0.00 0.00 7.81 7.99 6.07 5.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.74 0.63 0.65 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment