[TAGB] YoY TTM Result on 31-Oct-2010 [#3]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
14-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 33.06%
YoY- 133.87%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
TTM Result
31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 645,201 609,769 526,911 370,506 20.28%
PBT 115,343 84,862 120,130 105,545 3.00%
Tax -9,757 880 -25,322 -18,446 -19.11%
NP 105,586 85,742 94,808 87,099 6.62%
-
NP to SH 105,586 85,742 94,808 87,099 6.62%
-
Tax Rate 8.46% -1.04% 21.08% 17.48% -
Total Cost 539,615 524,027 432,103 283,407 23.91%
-
Net Worth 2,427,266 2,343,618 2,199,487 2,123,671 4.55%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 2,427,266 2,343,618 2,199,487 2,123,671 4.55%
NOSH 5,276,666 5,326,406 5,236,875 5,309,177 -0.20%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 16.36% 14.06% 17.99% 23.51% -
ROE 4.35% 3.66% 4.31% 4.10% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 12.23 11.45 10.06 6.98 20.53%
EPS 2.00 1.61 1.81 1.64 6.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.44 0.42 0.40 4.76%
Adjusted Per Share Value based on latest NOSH - 5,309,177
31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 12.12 11.46 9.90 6.96 20.28%
EPS 1.98 1.61 1.78 1.64 6.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4561 0.4404 0.4133 0.3991 4.54%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.295 0.25 0.30 0.47 -
P/RPS 2.41 2.18 2.98 6.73 -28.96%
P/EPS 14.74 15.53 16.57 28.65 -19.85%
EY 6.78 6.44 6.03 3.49 24.75%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.57 0.71 1.18 -18.43%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 12/12/13 17/12/12 23/12/11 14/12/10 -
Price 0.30 0.23 0.29 0.44 -
P/RPS 2.45 2.01 2.88 6.30 -26.98%
P/EPS 14.99 14.29 16.02 26.82 -17.61%
EY 6.67 7.00 6.24 3.73 21.35%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.52 0.69 1.10 -16.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment