[TAGB] YoY TTM Result on 31-Oct-2013 [#3]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
12-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ- -12.51%
YoY- 23.14%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
TTM Result
31/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 249,543 254,978 809,545 645,201 609,769 526,911 370,506 -7.59%
PBT -35,911 78,840 232,371 115,343 84,862 120,130 105,545 -
Tax -23,576 -19,234 -34,473 -9,757 880 -25,322 -18,446 5.02%
NP -59,487 59,606 197,898 105,586 85,742 94,808 87,099 -
-
NP to SH -59,487 59,606 197,898 105,586 85,742 94,808 87,099 -
-
Tax Rate - 24.40% 14.84% 8.46% -1.04% 21.08% 17.48% -
Total Cost 309,030 195,372 611,647 539,615 524,027 432,103 283,407 1.74%
-
Net Worth 2,767,296 0 2,501,210 2,427,266 2,343,618 2,199,487 2,123,671 5.43%
Dividend
31/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 2,767,296 0 2,501,210 2,427,266 2,343,618 2,199,487 2,123,671 5.43%
NOSH 5,321,724 5,321,724 5,321,724 5,276,666 5,326,406 5,236,875 5,309,177 0.04%
Ratio Analysis
31/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin -23.84% 23.38% 24.45% 16.36% 14.06% 17.99% 23.51% -
ROE -2.15% 0.00% 7.91% 4.35% 3.66% 4.31% 4.10% -
Per Share
31/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 4.69 4.79 15.21 12.23 11.45 10.06 6.98 -7.64%
EPS -1.12 1.12 3.72 2.00 1.61 1.81 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.00 0.47 0.46 0.44 0.42 0.40 5.38%
Adjusted Per Share Value based on latest NOSH - 5,276,666
31/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 4.69 4.79 15.21 12.12 11.46 9.90 6.96 -7.58%
EPS -1.12 1.12 3.72 1.98 1.61 1.78 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.00 0.47 0.4561 0.4404 0.4133 0.3991 5.43%
Price Multiplier on Financial Quarter End Date
31/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 30/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.285 0.28 0.35 0.295 0.25 0.30 0.47 -
P/RPS 6.08 5.84 2.30 2.41 2.18 2.98 6.73 -2.00%
P/EPS -25.50 25.00 9.41 14.74 15.53 16.57 28.65 -
EY -3.92 4.00 10.62 6.78 6.44 6.03 3.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.74 0.64 0.57 0.71 1.18 -14.15%
Price Multiplier on Announcement Date
31/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date - - 17/12/14 12/12/13 17/12/12 23/12/11 14/12/10 -
Price 0.00 0.00 0.295 0.30 0.23 0.29 0.44 -
P/RPS 0.00 0.00 1.94 2.45 2.01 2.88 6.30 -
P/EPS 0.00 0.00 7.93 14.99 14.29 16.02 26.82 -
EY 0.00 0.00 12.61 6.67 7.00 6.24 3.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.63 0.65 0.52 0.69 1.10 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment