[SEB] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
16-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -21.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 103,130 98,236 69,553 49,266 27.89%
PBT 8,740 7,909 4,898 6,831 8.55%
Tax -1,305 -1,536 -1,029 -1,615 -6.85%
NP 7,435 6,373 3,869 5,216 12.52%
-
NP to SH 7,293 6,400 3,782 5,043 13.07%
-
Tax Rate 14.93% 19.42% 21.01% 23.64% -
Total Cost 95,695 91,863 65,684 44,050 29.48%
-
Net Worth 67,019 61,394 56,687 48,100 11.67%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 15 15 7 - -
Div Payout % 0.22% 0.25% 0.20% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 67,019 61,394 56,687 48,100 11.67%
NOSH 79,784 79,732 79,841 71,792 3.57%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 7.21% 6.49% 5.56% 10.59% -
ROE 10.88% 10.42% 6.67% 10.48% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 129.26 123.21 87.11 68.62 23.47%
EPS 9.14 8.03 4.74 7.02 9.18%
DPS 0.02 0.02 0.01 0.00 -
NAPS 0.84 0.77 0.71 0.67 7.82%
Adjusted Per Share Value based on latest NOSH - 71,792
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 128.91 122.80 86.94 61.58 27.89%
EPS 9.12 8.00 4.73 6.30 13.11%
DPS 0.02 0.02 0.01 0.00 -
NAPS 0.8377 0.7674 0.7086 0.6013 11.67%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.60 0.51 0.50 0.65 -
P/RPS 0.46 0.41 0.57 0.95 -21.45%
P/EPS 6.56 6.35 10.56 9.25 -10.81%
EY 15.23 15.74 9.47 10.81 12.09%
DY 0.03 0.04 0.02 0.00 -
P/NAPS 0.71 0.66 0.70 0.97 -9.86%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 22/08/13 24/08/12 17/08/11 - -
Price 0.62 0.50 0.45 0.00 -
P/RPS 0.48 0.41 0.52 0.00 -
P/EPS 6.78 6.23 9.50 0.00 -
EY 14.74 16.05 10.53 0.00 -
DY 0.03 0.04 0.02 0.00 -
P/NAPS 0.74 0.65 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment