[SEB] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
17-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 6.93%
YoY- -25.0%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 120,033 103,130 98,236 69,553 49,266 24.91%
PBT 6,359 8,740 7,909 4,898 6,831 -1.77%
Tax -1,621 -1,305 -1,536 -1,029 -1,615 0.09%
NP 4,738 7,435 6,373 3,869 5,216 -2.37%
-
NP to SH 4,775 7,293 6,400 3,782 5,043 -1.35%
-
Tax Rate 25.49% 14.93% 19.42% 21.01% 23.64% -
Total Cost 115,295 95,695 91,863 65,684 44,050 27.17%
-
Net Worth 69,479 67,019 61,394 56,687 48,100 9.62%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 1,628 15 15 7 - -
Div Payout % 34.12% 0.22% 0.25% 0.20% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 69,479 67,019 61,394 56,687 48,100 9.62%
NOSH 79,861 79,784 79,732 79,841 71,792 2.69%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 3.95% 7.21% 6.49% 5.56% 10.59% -
ROE 6.87% 10.88% 10.42% 6.67% 10.48% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 150.30 129.26 123.21 87.11 68.62 21.63%
EPS 5.98 9.14 8.03 4.74 7.02 -3.92%
DPS 2.04 0.02 0.02 0.01 0.00 -
NAPS 0.87 0.84 0.77 0.71 0.67 6.74%
Adjusted Per Share Value based on latest NOSH - 79,841
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 150.04 128.91 122.80 86.94 61.58 24.91%
EPS 5.97 9.12 8.00 4.73 6.30 -1.33%
DPS 2.04 0.02 0.02 0.01 0.00 -
NAPS 0.8685 0.8377 0.7674 0.7086 0.6013 9.62%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.68 0.60 0.51 0.50 0.65 -
P/RPS 0.45 0.46 0.41 0.57 0.95 -17.02%
P/EPS 11.37 6.56 6.35 10.56 9.25 5.29%
EY 8.79 15.23 15.74 9.47 10.81 -5.03%
DY 3.00 0.03 0.04 0.02 0.00 -
P/NAPS 0.78 0.71 0.66 0.70 0.97 -5.30%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 19/08/14 22/08/13 24/08/12 17/08/11 - -
Price 0.79 0.62 0.50 0.45 0.00 -
P/RPS 0.53 0.48 0.41 0.52 0.00 -
P/EPS 13.21 6.78 6.23 9.50 0.00 -
EY 7.57 14.74 16.05 10.53 0.00 -
DY 2.58 0.03 0.04 0.02 0.00 -
P/NAPS 0.91 0.74 0.65 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment