[CYBERE] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[CYBERE] CYBERJAYA EDUCATION GROUP BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 7.71%
YoY- 12.96%
Quarter Report
Latest QR
Upcoming QR
CYBERE's Result
CYBERE's Financial Summary
View:
Show?
TTM Result
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 121,169 96,118 92,032 94,281 32,369 20,981 23,461 28.71%
PBT 6,283 440 -46,809 -17,264 -18,093 -31,436 -20,341 -
Tax -1,517 1,958 2,284 1,419 -112 -9 -1,310 2.28%
NP 4,766 2,398 -44,525 -15,845 -18,205 -31,445 -21,651 -
-
NP to SH 4,766 2,398 -44,525 -15,845 -18,205 -31,446 -21,499 -
-
Tax Rate 24.14% -445.00% - - - - - -
Total Cost 116,403 93,720 136,557 110,126 50,574 52,426 45,112 15.68%
-
Net Worth 211,504 211,504 185,985 223,183 235,582 114,773 142,992 6.20%
Dividend
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - 18,959 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 211,504 211,504 185,985 223,183 235,582 114,773 142,992 6.20%
NOSH 1,321,905 1,321,905 1,239,905 1,239,905 1,239,905 409,905 376,296 21.30%
Ratio Analysis
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 3.93% 2.49% -48.38% -16.81% -56.24% -149.87% -92.29% -
ROE 2.25% 1.13% -23.94% -7.10% -7.73% -27.40% -15.04% -
Per Share
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 9.17 7.27 7.42 7.60 2.61 5.12 6.23 6.12%
EPS 0.36 0.18 -3.59 -1.28 -1.47 -7.67 -5.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.05 -
NAPS 0.16 0.16 0.15 0.18 0.19 0.28 0.38 -12.45%
Adjusted Per Share Value based on latest NOSH - 1,239,905
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 71.22 56.49 54.09 55.41 19.02 12.33 13.79 28.71%
EPS 2.80 1.41 -26.17 -9.31 -10.70 -18.48 -12.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 11.14 -
NAPS 1.2431 1.2431 1.0931 1.3118 1.3846 0.6746 0.8404 6.20%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.055 0.115 0.02 0.045 0.175 0.185 0.29 -
P/RPS 0.60 1.58 0.27 0.59 6.70 3.61 4.65 -27.00%
P/EPS 15.25 63.39 -0.56 -3.52 -11.92 -2.41 -5.08 -
EY 6.56 1.58 -179.55 -28.40 -8.39 -41.47 -19.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 17.41 -
P/NAPS 0.34 0.72 0.13 0.25 0.92 0.66 0.76 -11.63%
Price Multiplier on Announcement Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/11/22 31/05/21 30/06/20 24/05/19 25/05/18 30/11/17 10/05/16 -
Price 0.06 0.15 0.04 0.045 0.13 0.155 0.285 -
P/RPS 0.65 2.06 0.54 0.59 4.98 3.03 4.57 -25.90%
P/EPS 16.64 82.69 -1.11 -3.52 -8.85 -2.02 -4.99 -
EY 6.01 1.21 -89.77 -28.40 -11.29 -49.49 -20.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 17.72 -
P/NAPS 0.38 0.94 0.27 0.25 0.68 0.55 0.75 -9.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment