[HARTA] YoY TTM Result on 31-May-2000 [#4]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
QoQ- 100.21%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Revenue 443,204 144,798 68,933 133,793 0 -100.00%
PBT 95,548 22,433 2,457 4,197 0 -100.00%
Tax -11,041 -3,367 -239 -389 0 -100.00%
NP 84,507 19,066 2,218 3,808 0 -100.00%
-
NP to SH 84,492 19,043 2,218 3,808 0 -100.00%
-
Tax Rate 11.56% 15.01% 9.73% 9.27% - -
Total Cost 358,697 125,732 66,715 129,985 0 -100.00%
-
Net Worth 255,549 180,500 0 61,694 0 -100.00%
Dividend
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Div 19,382 - 702 702 - -100.00%
Div Payout % 22.94% - 31.65% 18.44% - -
Equity
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Net Worth 255,549 180,500 0 61,694 0 -100.00%
NOSH 242,249 242,282 35,101 35,101 0 -100.00%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
NP Margin 19.07% 13.17% 3.22% 2.85% 0.00% -
ROE 33.06% 10.55% 0.00% 6.17% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
RPS 182.95 59.76 196.38 381.16 0.00 -100.00%
EPS 34.88 7.86 6.32 10.85 0.00 -100.00%
DPS 8.00 0.00 2.00 2.00 0.00 -100.00%
NAPS 1.0549 0.745 0.00 1.7576 1.6738 0.51%
Adjusted Per Share Value based on latest NOSH - 35,101
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
RPS 12.93 4.22 2.01 3.90 0.00 -100.00%
EPS 2.47 0.56 0.06 0.11 0.00 -100.00%
DPS 0.57 0.00 0.02 0.02 0.00 -100.00%
NAPS 0.0746 0.0527 0.00 0.018 1.6738 3.50%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Date 31/03/09 - - - - -
Price 2.08 0.00 0.00 0.00 0.00 -
P/RPS 1.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.96 0.00 0.00 0.00 0.00 -100.00%
EY 16.77 0.00 0.00 0.00 0.00 -100.00%
DY 3.85 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.97 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Date 20/05/09 - - 31/07/00 - -
Price 2.97 0.00 0.00 0.00 0.00 -
P/RPS 1.62 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.52 0.00 0.00 0.00 0.00 -100.00%
EY 11.74 0.00 0.00 0.00 0.00 -100.00%
DY 2.69 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.82 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment