[INGENIEU] YoY TTM Result on 29-Feb-2020 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
29-Feb-2020 [#1]
Profit Trend
QoQ- -974.04%
YoY- 24.96%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 31/08/17 31/08/16 CAGR
Revenue 20,477 9,835 45,030 105,379 30,377 85,448 49,547 -12.71%
PBT 22,699 15,309 -18,753 -8,774 -12,543 -31,064 11,822 10.55%
Tax 1,059 -1,636 -69 418 1,409 4,320 -22 -
NP 23,758 13,673 -18,822 -8,356 -11,134 -26,744 11,800 11.36%
-
NP to SH 23,758 13,673 -18,822 -8,356 -11,136 -23,840 12,555 10.31%
-
Tax Rate -4.67% 10.69% - - - - 0.19% -
Total Cost -3,281 -3,838 63,852 113,735 41,511 112,192 37,747 -
-
Net Worth 110,564 60,354 31,516 46,908 45,256 20,907 44,522 15.02%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 31/08/17 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 31/08/17 31/08/16 CAGR
Net Worth 110,564 60,354 31,516 46,908 45,256 20,907 44,522 15.02%
NOSH 1,037,330 744,203 597,657 536,459 376,737 155,103 155,130 33.96%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 31/08/17 31/08/16 CAGR
NP Margin 116.02% 139.02% -41.80% -7.93% -36.65% -31.30% 23.82% -
ROE 21.49% 22.65% -59.72% -17.81% -24.61% -114.02% 28.20% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 31/08/17 31/08/16 CAGR
RPS 1.98 1.32 7.62 20.08 10.87 55.09 31.94 -34.81%
EPS 2.30 1.84 -3.18 -1.59 -3.99 -15.37 8.09 -17.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.0811 0.0533 0.0894 0.162 0.1348 0.287 -14.08%
Adjusted Per Share Value based on latest NOSH - 536,459
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 31/08/17 31/08/16 CAGR
RPS 1.35 0.65 2.97 6.95 2.00 5.63 3.27 -12.72%
EPS 1.57 0.90 -1.24 -0.55 -0.73 -1.57 0.83 10.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.0398 0.0208 0.0309 0.0298 0.0138 0.0294 14.99%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 31/08/17 31/08/16 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 30/08/17 30/08/16 -
Price 0.105 0.095 0.13 0.06 0.095 0.15 0.095 -
P/RPS 5.30 7.19 1.71 0.30 0.87 0.27 0.30 55.56%
P/EPS 4.57 5.17 -4.08 -3.77 -2.38 -0.98 1.17 23.32%
EY 21.90 19.34 -24.49 -26.54 -41.96 -102.47 85.19 -18.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.17 2.44 0.67 0.59 1.11 0.33 18.23%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 31/08/17 31/08/16 CAGR
Date 27/04/23 27/04/22 30/04/21 25/06/20 26/04/19 27/10/17 28/10/16 -
Price 0.10 0.125 0.11 0.06 0.085 0.16 0.12 -
P/RPS 5.05 9.46 1.44 0.30 0.78 0.29 0.38 48.89%
P/EPS 4.35 6.80 -3.46 -3.77 -2.13 -1.04 1.48 18.04%
EY 22.99 14.70 -28.94 -26.54 -46.90 -96.07 67.44 -15.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.54 2.06 0.67 0.52 1.19 0.42 13.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment