[INGENIEU] YoY TTM Result on 31-Aug-2016 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
28-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- 176.78%
YoY- 141.95%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
29/02/20 28/02/19 31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 CAGR
Revenue 105,379 30,377 85,448 49,547 158,544 237,712 280,982 -13.21%
PBT -8,774 -12,543 -31,064 11,822 -32,485 -27,744 -32,141 -17.10%
Tax 418 1,409 4,320 -22 -721 58 -1,666 -
NP -8,356 -11,134 -26,744 11,800 -33,206 -27,686 -33,807 -18.28%
-
NP to SH -8,356 -11,136 -23,840 12,555 -29,926 -26,729 -33,003 -18.00%
-
Tax Rate - - - 0.19% - - - -
Total Cost 113,735 41,511 112,192 37,747 191,750 265,398 314,789 -13.67%
-
Net Worth 46,908 45,256 20,907 44,522 0 63,443 87,727 -8.64%
Dividend
29/02/20 28/02/19 31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 CAGR
Net Worth 46,908 45,256 20,907 44,522 0 63,443 87,727 -8.64%
NOSH 536,459 376,737 155,103 155,130 120,771 103,835 101,890 27.12%
Ratio Analysis
29/02/20 28/02/19 31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 CAGR
NP Margin -7.93% -36.65% -31.30% 23.82% -20.94% -11.65% -12.03% -
ROE -17.81% -24.61% -114.02% 28.20% 0.00% -42.13% -37.62% -
Per Share
29/02/20 28/02/19 31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 CAGR
RPS 20.08 10.87 55.09 31.94 131.28 228.93 275.77 -31.51%
EPS -1.59 -3.99 -15.37 8.09 -24.78 -25.74 -32.39 -35.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0894 0.162 0.1348 0.287 0.00 0.611 0.861 -27.91%
Adjusted Per Share Value based on latest NOSH - 155,130
29/02/20 28/02/19 31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 CAGR
RPS 6.95 2.00 5.63 3.27 10.45 15.67 18.53 -13.21%
EPS -0.55 -0.73 -1.57 0.83 -1.97 -1.76 -2.18 -18.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0309 0.0298 0.0138 0.0294 0.00 0.0418 0.0578 -8.65%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 CAGR
Date 28/02/20 28/02/19 30/08/17 30/08/16 28/08/15 31/03/14 29/03/13 -
Price 0.06 0.095 0.15 0.095 0.13 0.30 0.29 -
P/RPS 0.30 0.87 0.27 0.30 0.10 0.13 0.11 15.60%
P/EPS -3.77 -2.38 -0.98 1.17 -0.52 -1.17 -0.90 22.99%
EY -26.54 -41.96 -102.47 85.19 -190.61 -85.81 -111.69 -18.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 1.11 0.33 0.00 0.49 0.34 10.29%
Price Multiplier on Announcement Date
29/02/20 28/02/19 31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 CAGR
Date 25/06/20 26/04/19 27/10/17 28/10/16 - 29/05/14 31/05/13 -
Price 0.06 0.085 0.16 0.12 0.00 0.255 0.32 -
P/RPS 0.30 0.78 0.29 0.38 0.00 0.11 0.12 14.15%
P/EPS -3.77 -2.13 -1.04 1.48 0.00 -0.99 -0.99 21.31%
EY -26.54 -46.90 -96.07 67.44 0.00 -100.95 -101.22 -17.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.52 1.19 0.42 0.00 0.42 0.37 8.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment