[INGENIEU] YoY TTM Result on 31-Dec-2012 [#4]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -21.26%
YoY- -1066.15%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 88,383 57,049 231,420 291,594 312,141 315,058 -17.96%
PBT -10,255 -16,951 -30,162 -29,117 2,617 -4,365 14.23%
Tax 4,298 0 -233 -1,484 -881 -269 -
NP -5,957 -16,951 -30,395 -30,601 1,736 -4,634 3.98%
-
NP to SH -3,272 -16,351 -29,849 -29,709 3,075 -1,585 11.95%
-
Tax Rate - - - - 33.66% - -
Total Cost 94,340 74,000 261,815 322,195 310,405 319,692 -17.31%
-
Net Worth 20,628 24,808 64,794 121,202 145,200 67,191 -16.80%
Dividend
31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - 119 -
Div Payout % - - - - - 0.00% -
Equity
31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 20,628 24,808 64,794 121,202 145,200 67,191 -16.80%
NOSH 155,103 155,054 102,037 131,598 120,000 67,191 13.91%
Ratio Analysis
31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -6.74% -29.71% -13.13% -10.49% 0.56% -1.47% -
ROE -15.86% -65.91% -46.07% -24.51% 2.12% -2.36% -
Per Share
31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 56.98 36.79 226.80 221.58 260.12 468.89 -27.98%
EPS -2.11 -10.55 -29.25 -22.58 2.56 -2.36 -1.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.18 -
NAPS 0.133 0.16 0.635 0.921 1.21 1.00 -26.96%
Adjusted Per Share Value based on latest NOSH - 131,598
31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 5.83 3.76 15.26 19.23 20.58 20.77 -17.95%
EPS -0.22 -1.08 -1.97 -1.96 0.20 -0.10 13.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.0136 0.0164 0.0427 0.0799 0.0957 0.0443 -16.80%
Price Multiplier on Financial Quarter End Date
31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/05/17 31/05/16 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.19 0.14 0.25 0.31 0.41 0.51 -
P/RPS 0.33 0.38 0.11 0.14 0.16 0.11 18.66%
P/EPS -9.01 -1.33 -0.85 -1.37 16.00 -21.62 -12.74%
EY -11.10 -75.32 -117.01 -72.82 6.25 -4.63 14.59%
DY 0.00 0.00 0.00 0.00 0.00 0.35 -
P/NAPS 1.43 0.88 0.39 0.34 0.34 0.51 17.42%
Price Multiplier on Announcement Date
31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/07/17 29/07/16 28/02/14 28/02/13 29/02/12 - -
Price 0.20 0.12 0.245 0.31 0.40 0.00 -
P/RPS 0.35 0.33 0.11 0.14 0.15 0.00 -
P/EPS -9.48 -1.14 -0.84 -1.37 15.61 0.00 -
EY -10.55 -87.88 -119.40 -72.82 6.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.75 0.39 0.34 0.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment