[INGENIEU] YoY TTM Result on 31-Dec-2013 [#4]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -34.97%
YoY- -0.47%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
30/11/19 31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 98,417 88,383 57,049 231,420 291,594 312,141 315,058 -12.22%
PBT -10,045 -10,255 -16,951 -30,162 -29,117 2,617 -4,365 9.79%
Tax 414 4,298 0 -233 -1,484 -881 -269 -
NP -9,631 -5,957 -16,951 -30,395 -30,601 1,736 -4,634 8.54%
-
NP to SH -9,631 -3,272 -16,351 -29,849 -29,709 3,075 -1,585 22.41%
-
Tax Rate - - - - - 33.66% - -
Total Cost 108,048 94,340 74,000 261,815 322,195 310,405 319,692 -11.45%
-
Net Worth 48,926 20,628 24,808 64,794 121,202 145,200 67,191 -3.49%
Dividend
30/11/19 31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - 119 -
Div Payout % - - - - - - 0.00% -
Equity
30/11/19 31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 48,926 20,628 24,808 64,794 121,202 145,200 67,191 -3.49%
NOSH 480,137 155,103 155,054 102,037 131,598 120,000 67,191 24.66%
Ratio Analysis
30/11/19 31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -9.79% -6.74% -29.71% -13.13% -10.49% 0.56% -1.47% -
ROE -19.68% -15.86% -65.91% -46.07% -24.51% 2.12% -2.36% -
Per Share
30/11/19 31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 20.50 56.98 36.79 226.80 221.58 260.12 468.89 -29.59%
EPS -2.01 -2.11 -10.55 -29.25 -22.58 2.56 -2.36 -1.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.18 -
NAPS 0.1019 0.133 0.16 0.635 0.921 1.21 1.00 -22.58%
Adjusted Per Share Value based on latest NOSH - 102,037
30/11/19 31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 6.49 5.83 3.76 15.26 19.23 20.58 20.77 -12.22%
EPS -0.64 -0.22 -1.08 -1.97 -1.96 0.20 -0.10 23.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.0323 0.0136 0.0164 0.0427 0.0799 0.0957 0.0443 -3.47%
Price Multiplier on Financial Quarter End Date
30/11/19 31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 29/11/19 31/05/17 31/05/16 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.08 0.19 0.14 0.25 0.31 0.41 0.51 -
P/RPS 0.39 0.33 0.38 0.11 0.14 0.16 0.11 15.24%
P/EPS -3.99 -9.01 -1.33 -0.85 -1.37 16.00 -21.62 -17.25%
EY -25.07 -11.10 -75.32 -117.01 -72.82 6.25 -4.63 20.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.35 -
P/NAPS 0.79 1.43 0.88 0.39 0.34 0.34 0.51 5.02%
Price Multiplier on Announcement Date
30/11/19 31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/01/20 31/07/17 29/07/16 28/02/14 28/02/13 29/02/12 - -
Price 0.07 0.20 0.12 0.245 0.31 0.40 0.00 -
P/RPS 0.34 0.35 0.33 0.11 0.14 0.15 0.00 -
P/EPS -3.49 -9.48 -1.14 -0.84 -1.37 15.61 0.00 -
EY -28.66 -10.55 -87.88 -119.40 -72.82 6.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.50 0.75 0.39 0.34 0.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment