[CYPARK] YoY TTM Result on 31-Oct-2016 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- 10.1%
YoY- 18.84%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 376,739 337,885 301,685 282,928 251,853 237,655 220,665 9.32%
PBT 118,583 85,459 69,590 60,079 50,871 42,999 43,082 18.37%
Tax -27,300 -15,056 -11,986 -8,366 -7,355 -3,057 -7,158 24.98%
NP 91,283 70,403 57,604 51,713 43,516 39,942 35,924 16.80%
-
NP to SH 91,283 70,404 57,604 51,713 43,516 39,942 35,924 16.80%
-
Tax Rate 23.02% 17.62% 17.22% 13.92% 14.46% 7.11% 16.61% -
Total Cost 285,456 267,482 244,081 231,215 208,337 197,713 184,741 7.51%
-
Net Worth 746,030 590,517 496,663 435,507 331,718 267,333 164,728 28.61%
Dividend
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 746,030 590,517 496,663 435,507 331,718 267,333 164,728 28.61%
NOSH 467,441 299,812 260,993 250,291 209,948 184,367 164,728 18.97%
Ratio Analysis
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin 24.23% 20.84% 19.09% 18.28% 17.28% 16.81% 16.28% -
ROE 12.24% 11.92% 11.60% 11.87% 13.12% 14.94% 21.81% -
Per Share
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 81.81 123.59 117.84 113.04 119.96 128.90 133.96 -7.88%
EPS 19.82 25.75 22.50 20.66 20.73 21.66 21.81 -1.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 2.16 1.94 1.74 1.58 1.45 1.00 8.36%
Adjusted Per Share Value based on latest NOSH - 252,938
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 45.79 41.06 36.66 34.38 30.61 28.88 26.82 9.32%
EPS 11.09 8.56 7.00 6.28 5.29 4.85 4.37 16.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9067 0.7177 0.6036 0.5293 0.4031 0.3249 0.2002 28.61%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 1.40 2.54 2.65 2.23 1.76 2.60 2.12 -
P/RPS 1.71 2.06 2.25 1.97 1.47 2.02 1.58 1.32%
P/EPS 7.06 9.86 11.78 10.79 8.49 12.00 9.72 -5.18%
EY 14.16 10.14 8.49 9.27 11.78 8.33 10.29 5.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.18 1.37 1.28 1.11 1.79 2.12 -13.95%
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 30/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.38 1.58 2.37 2.08 1.85 2.15 2.55 -
P/RPS 1.69 1.28 2.01 1.84 1.54 1.67 1.90 -1.93%
P/EPS 6.96 6.14 10.53 10.07 8.93 9.92 11.69 -8.27%
EY 14.36 16.30 9.49 9.93 11.20 10.08 8.55 9.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.73 1.22 1.20 1.17 1.48 2.55 -16.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment