[CYPARK] QoQ Cumulative Quarter Result on 31-Oct-2016 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- 33.36%
YoY- 18.9%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 237,505 162,409 78,484 282,929 215,330 145,163 68,791 128.60%
PBT 48,382 28,792 14,474 60,080 45,995 30,255 11,950 154.24%
Tax -8,934 -5,848 -3,136 -8,367 -7,217 -4,780 -1,741 197.80%
NP 39,448 22,944 11,338 51,713 38,778 25,475 10,209 146.44%
-
NP to SH 39,448 22,944 11,338 51,713 38,778 25,475 10,209 146.44%
-
Tax Rate 18.47% 20.31% 21.67% 13.93% 15.69% 15.80% 14.57% -
Total Cost 198,057 139,465 67,146 231,216 176,552 119,688 58,582 125.42%
-
Net Worth 536,102 467,986 453,013 435,507 421,174 417,949 402,398 21.09%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div 14,907 - - 12,514 12,460 12,438 - -
Div Payout % 37.79% - - 24.20% 32.13% 48.83% - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 536,102 467,986 453,013 435,507 421,174 417,949 402,398 21.09%
NOSH 286,686 252,965 253,080 252,938 249,215 248,779 248,394 10.03%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 16.61% 14.13% 14.45% 18.28% 18.01% 17.55% 14.84% -
ROE 7.36% 4.90% 2.50% 11.87% 9.21% 6.10% 2.54% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 82.84 64.20 31.01 113.04 86.40 58.35 27.69 107.76%
EPS 13.76 9.07 4.48 20.66 15.56 10.24 4.11 123.96%
DPS 5.20 0.00 0.00 5.00 5.00 5.00 0.00 -
NAPS 1.87 1.85 1.79 1.74 1.69 1.68 1.62 10.04%
Adjusted Per Share Value based on latest NOSH - 252,938
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 28.86 19.74 9.54 34.38 26.17 17.64 8.36 128.58%
EPS 4.79 2.79 1.38 6.28 4.71 3.10 1.24 146.39%
DPS 1.81 0.00 0.00 1.52 1.51 1.51 0.00 -
NAPS 0.6515 0.5688 0.5506 0.5293 0.5119 0.5079 0.489 21.10%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 2.52 2.40 2.24 2.23 2.00 2.00 1.67 -
P/RPS 3.04 3.74 7.22 1.97 2.31 3.43 6.03 -36.68%
P/EPS 18.31 26.46 50.00 10.79 12.85 19.53 40.63 -41.24%
EY 5.46 3.78 2.00 9.27 7.78 5.12 2.46 70.23%
DY 2.06 0.00 0.00 2.24 2.50 2.50 0.00 -
P/NAPS 1.35 1.30 1.25 1.28 1.18 1.19 1.03 19.78%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 29/09/17 30/06/17 30/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.55 2.69 2.25 2.08 2.03 1.95 1.90 -
P/RPS 3.08 4.19 7.26 1.84 2.35 3.34 6.86 -41.39%
P/EPS 18.53 29.66 50.22 10.07 13.05 19.04 46.23 -45.66%
EY 5.40 3.37 1.99 9.93 7.67 5.25 2.16 84.30%
DY 2.04 0.00 0.00 2.40 2.46 2.56 0.00 -
P/NAPS 1.36 1.45 1.26 1.20 1.20 1.16 1.17 10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment