[TAMBUN] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 25.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
TTM Result
30/04/13 31/03/13 31/03/12 31/03/11 CAGR
Revenue 308,522 309,045 221,878 75,561 96.35%
PBT 90,902 84,809 54,489 38,840 50.35%
Tax -25,869 -23,927 -15,421 -4,868 122.81%
NP 65,033 60,882 39,068 33,972 36.54%
-
NP to SH 45,614 43,380 26,152 31,616 19.22%
-
Tax Rate 28.46% 28.21% 28.30% 12.53% -
Total Cost 243,489 248,163 182,810 41,589 133.40%
-
Net Worth 0 234,924 163,711 141,434 -
Dividend
30/04/13 31/03/13 31/03/12 31/03/11 CAGR
Div 16,455 25,998 10,178 - -
Div Payout % 36.08% 59.93% 38.92% - -
Equity
30/04/13 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 0 234,924 163,711 141,434 -
NOSH 311,034 311,034 221,231 214,295 19.56%
Ratio Analysis
30/04/13 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 21.08% 19.70% 17.61% 44.96% -
ROE 0.00% 18.47% 15.97% 22.35% -
Per Share
30/04/13 31/03/13 31/03/12 31/03/11 CAGR
RPS 99.19 99.36 100.29 35.26 64.22%
EPS 14.67 13.95 11.82 14.75 -0.26%
DPS 5.30 8.36 4.60 0.00 -
NAPS 0.00 0.7553 0.74 0.66 -
Adjusted Per Share Value based on latest NOSH - 214,295
30/04/13 31/03/13 31/03/12 31/03/11 CAGR
RPS 70.23 70.35 50.51 17.20 96.35%
EPS 10.38 9.87 5.95 7.20 19.17%
DPS 3.75 5.92 2.32 0.00 -
NAPS 0.00 0.5348 0.3727 0.3219 -
Price Multiplier on Financial Quarter End Date
30/04/13 31/03/13 31/03/12 31/03/11 CAGR
Date 30/04/13 29/03/13 30/03/12 31/03/11 -
Price 0.935 0.90 0.62 0.69 -
P/RPS 0.94 0.91 0.62 1.96 -29.70%
P/EPS 6.38 6.45 5.24 4.68 16.02%
EY 15.68 15.50 19.07 21.38 -13.81%
DY 5.67 9.29 7.42 0.00 -
P/NAPS 0.00 1.19 0.84 1.05 -
Price Multiplier on Announcement Date
30/04/13 31/03/13 31/03/12 31/03/11 CAGR
Date - 24/04/13 22/05/12 - -
Price 0.00 0.945 0.51 0.00 -
P/RPS 0.00 0.95 0.51 0.00 -
P/EPS 0.00 6.78 4.31 0.00 -
EY 0.00 14.76 23.18 0.00 -
DY 0.00 8.85 9.02 0.00 -
P/NAPS 0.00 1.25 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment