[TAMBUN] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 0.67%
YoY- 319400.0%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 191,844 180,997 176,796 143,812 40,001 0 0 -
PBT 46,761 40,693 43,518 41,704 28,282 -9 -12 -
Tax -13,066 -11,664 -11,540 -10,884 -1,883 0 0 -
NP 33,695 29,029 31,978 30,820 26,399 -9 -12 -
-
NP to SH 23,379 19,174 22,242 25,544 25,374 -9 -12 -
-
Tax Rate 27.94% 28.66% 26.52% 26.10% 6.66% - - -
Total Cost 158,149 151,968 144,818 112,992 13,602 9 12 54738.52%
-
Net Worth 153,661 144,466 147,989 141,434 16,310 0 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 10,097 13,425 20,022 - - - - -
Div Payout % 43.19% 70.02% 90.02% - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 153,661 144,466 147,989 141,434 16,310 0 0 -
NOSH 219,515 218,888 217,632 214,295 25,889 0 0 -
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 17.56% 16.04% 18.09% 21.43% 66.00% 0.00% 0.00% -
ROE 15.21% 13.27% 15.03% 18.06% 155.57% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 87.39 82.69 81.24 67.11 154.51 0.00 0.00 -
EPS 10.65 8.76 10.22 11.92 98.01 -233,333.33 -300,000.00 -
DPS 4.60 6.13 9.20 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.66 0.68 0.66 0.63 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 214,295
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 43.67 41.20 40.24 32.74 9.11 0.00 0.00 -
EPS 5.32 4.36 5.06 5.81 5.78 0.00 0.00 -
DPS 2.30 3.06 4.56 0.00 0.00 0.00 0.00 -
NAPS 0.3498 0.3288 0.3369 0.3219 0.0371 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 - - - -
Price 0.62 0.61 0.76 0.69 0.00 0.00 0.00 -
P/RPS 0.71 0.74 0.94 1.03 0.00 0.00 0.00 -
P/EPS 5.82 6.96 7.44 5.79 0.00 0.00 0.00 -
EY 17.18 14.36 13.45 17.28 0.00 0.00 0.00 -
DY 7.42 10.05 12.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.92 1.12 1.05 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 23/11/11 04/08/11 30/05/11 14/01/11 - - -
Price 0.64 0.62 0.76 0.71 0.00 0.00 0.00 -
P/RPS 0.73 0.75 0.94 1.06 0.00 0.00 0.00 -
P/EPS 6.01 7.08 7.44 5.96 0.00 0.00 0.00 -
EY 16.64 14.13 13.45 16.79 0.00 0.00 0.00 -
DY 7.19 9.89 12.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.94 1.12 1.08 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment