[CENSOF] YoY TTM Result on 31-Dec-2017 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -49.57%
YoY- -301.85%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 86,418 59,791 79,368 81,557 178,101 165,929 132,594 -6.88%
PBT -55,857 251 -10,145 -4,660 75,234 34,316 26,066 -
Tax -920 -583 -749 -1,473 23,077 -9,942 -10,024 -32.81%
NP -56,777 -332 -10,894 -6,133 98,311 24,374 16,042 -
-
NP to SH -58,197 -201 -10,808 -7,202 3,568 11,576 3,340 -
-
Tax Rate - 232.27% - - -30.67% 28.97% 38.46% -
Total Cost 143,195 60,123 90,262 87,690 79,790 141,555 116,552 3.48%
-
Net Worth 72,002 130,960 131,512 146,119 0 144,512 120,724 -8.24%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 72,002 130,960 131,512 146,119 0 144,512 120,724 -8.24%
NOSH 501,758 501,758 501,758 501,758 500,400 487,230 422,999 2.88%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -65.70% -0.56% -13.73% -7.52% 55.20% 14.69% 12.10% -
ROE -80.83% -0.15% -8.22% -4.93% 0.00% 8.01% 2.77% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 17.22 11.91 15.81 16.25 35.59 34.06 31.35 -9.49%
EPS -11.60 -0.04 -2.15 -1.43 0.71 2.38 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1435 0.2609 0.262 0.2911 0.00 0.2966 0.2854 -10.81%
Adjusted Per Share Value based on latest NOSH - 501,758
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 15.65 10.83 14.37 14.77 32.25 30.04 24.01 -6.87%
EPS -10.54 -0.04 -1.96 -1.30 0.65 2.10 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1304 0.2371 0.2381 0.2646 0.00 0.2617 0.2186 -8.24%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.265 0.125 0.13 0.25 0.20 0.31 0.375 -
P/RPS 1.54 1.05 0.82 1.54 0.56 0.91 1.20 4.24%
P/EPS -2.28 -312.16 -6.04 -17.42 28.05 13.05 47.49 -
EY -43.77 -0.32 -16.56 -5.74 3.57 7.66 2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 0.48 0.50 0.86 0.00 1.05 1.31 5.91%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 08/02/21 28/02/20 28/02/19 28/02/18 27/02/17 29/02/16 25/02/15 -
Price 0.245 0.105 0.15 0.235 0.30 0.255 0.465 -
P/RPS 1.42 0.88 0.95 1.45 0.84 0.75 1.48 -0.68%
P/EPS -2.11 -262.22 -6.97 -16.38 42.07 10.73 58.89 -
EY -47.34 -0.38 -14.35 -6.11 2.38 9.32 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.40 0.57 0.81 0.00 0.86 1.63 0.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment