[AFUJIYA] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -30.32%
YoY- 30.32%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 89,575 97,963 116,346 100,605 97,037 109,580 109,465 -3.28%
PBT 3,864 3,831 5,314 3,076 4,183 4,917 3,822 0.18%
Tax -1,404 -1,407 -303 1,588 -604 -1,710 -1,715 -3.27%
NP 2,460 2,424 5,011 4,664 3,579 3,207 2,107 2.61%
-
NP to SH 2,460 2,424 5,011 4,664 3,579 3,207 2,107 2.61%
-
Tax Rate 36.34% 36.73% 5.70% -51.63% 14.44% 34.78% 44.87% -
Total Cost 87,115 95,539 111,335 95,941 93,458 106,373 107,358 -3.41%
-
Net Worth 161,999 160,199 156,600 153,000 147,599 144,000 140,399 2.41%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 161,999 160,199 156,600 153,000 147,599 144,000 140,399 2.41%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.75% 2.47% 4.31% 4.64% 3.69% 2.93% 1.92% -
ROE 1.52% 1.51% 3.20% 3.05% 2.42% 2.23% 1.50% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 49.76 54.42 64.64 55.89 53.91 60.88 60.81 -3.28%
EPS 1.37 1.35 2.78 2.59 1.99 1.78 1.17 2.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.87 0.85 0.82 0.80 0.78 2.41%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 49.82 54.49 64.71 55.96 53.97 60.95 60.89 -3.28%
EPS 1.37 1.35 2.79 2.59 1.99 1.78 1.17 2.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9011 0.8911 0.8711 0.851 0.821 0.801 0.7809 2.41%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.46 0.37 0.47 0.41 0.42 0.40 0.43 -
P/RPS 0.92 0.68 0.73 0.73 0.78 0.66 0.71 4.40%
P/EPS 33.66 27.48 16.88 15.82 21.12 22.45 36.73 -1.44%
EY 2.97 3.64 5.92 6.32 4.73 4.45 2.72 1.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.42 0.54 0.48 0.51 0.50 0.55 -1.24%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 07/09/21 25/08/20 22/08/19 23/08/18 28/08/17 24/08/16 26/08/15 -
Price 0.445 0.415 0.50 0.575 0.42 0.40 0.39 -
P/RPS 0.89 0.76 0.77 1.03 0.78 0.66 0.64 5.64%
P/EPS 32.56 30.82 17.96 22.19 21.12 22.45 33.32 -0.38%
EY 3.07 3.24 5.57 4.51 4.73 4.45 3.00 0.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.57 0.68 0.51 0.50 0.50 -0.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment