[AFUJIYA] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -386.17%
YoY- -589.09%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 22,344 112,027 77,924 45,933 22,176 100,306 72,310 -54.32%
PBT -857 3,770 588 -2,158 444 5,332 1,964 -
Tax 110 538 576 813 26 952 -94 -
NP -747 4,308 1,164 -1,345 470 6,284 1,870 -
-
NP to SH -747 4,308 1,164 -1,345 470 6,284 1,870 -
-
Tax Rate - -14.27% -97.96% - -5.86% -17.85% 4.79% -
Total Cost 23,091 107,719 76,760 47,278 21,706 94,022 70,440 -52.48%
-
Net Worth 156,600 158,399 154,800 153,000 154,800 153,000 149,399 3.19%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 156,600 158,399 154,800 153,000 154,800 153,000 149,399 3.19%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -3.34% 3.85% 1.49% -2.93% 2.12% 6.26% 2.59% -
ROE -0.48% 2.72% 0.75% -0.88% 0.30% 4.11% 1.25% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 12.41 62.24 43.29 25.52 12.32 55.73 40.17 -54.33%
EPS -0.42 2.39 0.65 -0.75 0.26 3.49 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.88 0.86 0.85 0.86 0.85 0.83 3.19%
Adjusted Per Share Value based on latest NOSH - 180,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 12.43 62.31 43.34 25.55 12.33 55.79 40.22 -54.32%
EPS -0.42 2.40 0.65 -0.75 0.26 3.50 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8711 0.8811 0.861 0.851 0.861 0.851 0.831 3.19%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.52 0.50 0.60 0.41 0.45 0.48 0.425 -
P/RPS 4.19 0.80 1.39 1.61 3.65 0.86 1.06 150.20%
P/EPS -125.30 20.89 92.78 -54.87 172.34 13.75 40.91 -
EY -0.80 4.79 1.08 -1.82 0.58 7.27 2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.57 0.70 0.48 0.52 0.56 0.51 11.45%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 26/02/19 22/11/18 23/08/18 23/05/18 26/02/18 21/11/17 -
Price 0.485 0.53 0.60 0.575 0.44 0.50 0.40 -
P/RPS 3.91 0.85 1.39 2.25 3.57 0.90 1.00 148.39%
P/EPS -116.87 22.14 92.78 -76.95 168.51 14.32 38.50 -
EY -0.86 4.52 1.08 -1.30 0.59 6.98 2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.70 0.68 0.51 0.59 0.48 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment