[AFUJIYA] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 12.48%
YoY- -51.63%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 110,239 99,767 89,575 97,963 116,346 100,605 97,037 2.14%
PBT -4,215 3,534 3,864 3,831 5,314 3,076 4,183 -
Tax -1,359 -1,531 -1,404 -1,407 -303 1,588 -604 14.46%
NP -5,574 2,003 2,460 2,424 5,011 4,664 3,579 -
-
NP to SH -5,574 2,003 2,460 2,424 5,011 4,664 3,579 -
-
Tax Rate - 43.32% 36.34% 36.73% 5.70% -51.63% 14.44% -
Total Cost 115,813 97,764 87,115 95,539 111,335 95,941 93,458 3.63%
-
Net Worth 158,399 163,800 161,999 160,199 156,600 153,000 147,599 1.18%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 158,399 163,800 161,999 160,199 156,600 153,000 147,599 1.18%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -5.06% 2.01% 2.75% 2.47% 4.31% 4.64% 3.69% -
ROE -3.52% 1.22% 1.52% 1.51% 3.20% 3.05% 2.42% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 61.24 55.43 49.76 54.42 64.64 55.89 53.91 2.14%
EPS -3.10 1.11 1.37 1.35 2.78 2.59 1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.91 0.90 0.89 0.87 0.85 0.82 1.18%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 61.32 55.49 49.82 54.49 64.71 55.96 53.97 2.14%
EPS -3.10 1.11 1.37 1.35 2.79 2.59 1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8811 0.9111 0.9011 0.8911 0.8711 0.851 0.821 1.18%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.32 0.425 0.46 0.37 0.47 0.41 0.42 -
P/RPS 0.52 0.77 0.92 0.68 0.73 0.73 0.78 -6.53%
P/EPS -10.33 38.19 33.66 27.48 16.88 15.82 21.12 -
EY -9.68 2.62 2.97 3.64 5.92 6.32 4.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.47 0.51 0.42 0.54 0.48 0.51 -5.63%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 26/08/22 07/09/21 25/08/20 22/08/19 23/08/18 28/08/17 -
Price 0.38 0.42 0.445 0.415 0.50 0.575 0.42 -
P/RPS 0.62 0.76 0.89 0.76 0.77 1.03 0.78 -3.75%
P/EPS -12.27 37.74 32.56 30.82 17.96 22.19 21.12 -
EY -8.15 2.65 3.07 3.24 5.57 4.51 4.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.49 0.47 0.57 0.68 0.51 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment