[HIBISCS] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
21-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -206.1%
YoY- -136.55%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 31/03/14 30/06/13 30/06/12 31/03/13 CAGR
Revenue 5,172 17,439 19,324 10,037 9,867 8,516 -18.07%
PBT -51,149 -11,689 10,584 -12,854 -4,921 -3,930 178.95%
Tax -75 2,782 1,395 7 -510 -267 -39.80%
NP -51,224 -8,907 11,979 -12,847 -5,431 -4,197 171.87%
-
NP to SH -51,224 -8,907 11,979 -12,847 -5,431 -4,197 171.87%
-
Tax Rate - - -13.18% - - - -
Total Cost 56,396 26,346 7,345 22,884 15,298 12,713 81.40%
-
Net Worth 600,893 463,849 369,199 239,424 0 240,472 44.21%
Dividend
30/09/15 30/09/14 31/03/14 30/06/13 30/06/12 31/03/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/15 30/09/14 31/03/14 30/06/13 30/06/12 31/03/13 CAGR
Net Worth 600,893 463,849 369,199 239,424 0 240,472 44.21%
NOSH 969,183 813,771 520,000 443,378 426,071 437,222 37.46%
Ratio Analysis
30/09/15 30/09/14 31/03/14 30/06/13 30/06/12 31/03/13 CAGR
NP Margin -990.41% -51.08% 61.99% -128.00% -55.04% -49.28% -
ROE -8.52% -1.92% 3.24% -5.37% 0.00% -1.75% -
Per Share
30/09/15 30/09/14 31/03/14 30/06/13 30/06/12 31/03/13 CAGR
RPS 0.53 2.14 3.72 2.26 2.32 1.95 -40.59%
EPS -5.29 -1.09 2.30 -2.90 -1.27 -0.96 97.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.57 0.71 0.54 0.00 0.55 4.90%
Adjusted Per Share Value based on latest NOSH - 443,378
30/09/15 30/09/14 31/03/14 30/06/13 30/06/12 31/03/13 CAGR
RPS 0.64 2.17 2.40 1.25 1.23 1.06 -18.26%
EPS -6.36 -1.11 1.49 -1.60 -0.67 -0.52 172.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7465 0.5762 0.4587 0.2974 0.00 0.2987 44.22%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 31/03/14 30/06/13 30/06/12 31/03/13 CAGR
Date 30/09/15 30/09/14 31/03/14 28/06/13 29/06/12 29/03/13 -
Price 0.675 1.45 1.88 1.44 1.51 1.49 -
P/RPS 126.49 67.66 50.59 63.61 65.20 76.50 22.26%
P/EPS -12.77 -132.48 81.61 -49.70 -118.46 -155.22 -63.15%
EY -7.83 -0.75 1.23 -2.01 -0.84 -0.64 172.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 2.54 2.65 2.67 0.00 2.71 -30.51%
Price Multiplier on Announcement Date
30/09/15 30/09/14 31/03/14 30/06/13 30/06/12 31/03/13 CAGR
Date 30/11/15 27/11/14 26/05/14 21/08/13 - 23/05/13 -
Price 0.235 1.06 1.62 1.50 0.00 1.53 -
P/RPS 44.04 49.46 43.59 66.26 0.00 78.55 -20.65%
P/EPS -4.45 -96.84 70.32 -51.77 0.00 -159.39 -76.08%
EY -22.49 -1.03 1.42 -1.93 0.00 -0.63 317.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 1.86 2.28 2.78 0.00 2.78 -54.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment