[HIBISCS] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 42.22%
YoY- 14.05%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
TTM Result
30/09/14 31/03/14 30/06/13 31/03/13 CAGR
Revenue 17,439 19,324 10,037 8,516 61.18%
PBT -11,689 10,584 -12,854 -3,930 106.68%
Tax 2,782 1,395 7 -267 -
NP -8,907 11,979 -12,847 -4,197 65.06%
-
NP to SH -8,907 11,979 -12,847 -4,197 65.06%
-
Tax Rate - -13.18% - - -
Total Cost 26,346 7,345 22,884 12,713 62.47%
-
Net Worth 463,849 369,199 239,424 240,472 54.89%
Dividend
30/09/14 31/03/14 30/06/13 31/03/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/14 31/03/14 30/06/13 31/03/13 CAGR
Net Worth 463,849 369,199 239,424 240,472 54.89%
NOSH 813,771 520,000 443,378 437,222 51.25%
Ratio Analysis
30/09/14 31/03/14 30/06/13 31/03/13 CAGR
NP Margin -51.08% 61.99% -128.00% -49.28% -
ROE -1.92% 3.24% -5.37% -1.75% -
Per Share
30/09/14 31/03/14 30/06/13 31/03/13 CAGR
RPS 2.14 3.72 2.26 1.95 6.38%
EPS -1.09 2.30 -2.90 -0.96 8.82%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.71 0.54 0.55 2.40%
Adjusted Per Share Value based on latest NOSH - 437,222
30/09/14 31/03/14 30/06/13 31/03/13 CAGR
RPS 2.17 2.40 1.25 1.06 61.15%
EPS -1.11 1.49 -1.60 -0.52 65.70%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5762 0.4587 0.2974 0.2987 54.90%
Price Multiplier on Financial Quarter End Date
30/09/14 31/03/14 30/06/13 31/03/13 CAGR
Date 30/09/14 31/03/14 28/06/13 29/03/13 -
Price 1.45 1.88 1.44 1.49 -
P/RPS 67.66 50.59 63.61 76.50 -7.85%
P/EPS -132.48 81.61 -49.70 -155.22 -10.01%
EY -0.75 1.23 -2.01 -0.64 11.14%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.65 2.67 2.71 -4.22%
Price Multiplier on Announcement Date
30/09/14 31/03/14 30/06/13 31/03/13 CAGR
Date 27/11/14 26/05/14 21/08/13 23/05/13 -
Price 1.06 1.62 1.50 1.53 -
P/RPS 49.46 43.59 66.26 78.55 -26.51%
P/EPS -96.84 70.32 -51.77 -159.39 -28.24%
EY -1.03 1.42 -1.93 -0.63 38.73%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.28 2.78 2.78 -23.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment