[HIBISCS] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -37.66%
YoY- -432.13%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Revenue 284,182 235,525 33,808 8,775 11,211 9,376 4,803 92.06%
PBT 132,101 57,542 -113,816 -41,409 2,678 -7,131 -5,012 -
Tax -18,486 58,853 630 1,623 -19 -133 -346 88.95%
NP 113,615 116,395 -113,186 -39,786 2,659 -7,264 -5,358 -
-
NP to SH 113,615 116,395 -113,186 -39,786 2,659 -7,264 -5,358 -
-
Tax Rate 13.99% -102.28% - - 0.71% - - -
Total Cost 170,567 119,130 146,994 48,561 8,552 16,640 10,161 57.01%
-
Net Worth 874,475 749,377 505,905 520,632 271,870 236,936 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Net Worth 874,475 749,377 505,905 520,632 271,870 236,936 0 -
NOSH 1,588,228 1,441,111 1,099,795 897,642 453,118 438,771 420,724 23.67%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11 CAGR
NP Margin 39.98% 49.42% -334.79% -453.40% 23.72% -77.47% -111.56% -
ROE 12.99% 15.53% -22.37% -7.64% 0.98% -3.07% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11 CAGR
RPS 17.87 16.34 3.07 0.98 2.47 2.14 1.14 55.30%
EPS 7.15 8.08 -10.29 -4.43 0.59 -1.66 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.52 0.46 0.58 0.60 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 897,642
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11 CAGR
RPS 35.30 29.26 4.20 1.09 1.39 1.16 0.60 91.88%
EPS 14.11 14.46 -14.06 -4.94 0.33 -0.90 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0863 0.9309 0.6285 0.6468 0.3377 0.2943 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 30/12/11 -
Price 0.82 0.445 0.195 0.765 1.86 1.41 0.94 -
P/RPS 4.59 2.72 6.34 78.26 75.18 65.98 82.34 -36.98%
P/EPS 11.48 5.51 -1.89 -17.26 316.96 -85.17 -73.81 -
EY 8.71 18.15 -52.78 -5.79 0.32 -1.17 -1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.86 0.42 1.32 3.10 2.61 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Date 28/05/18 24/05/17 31/05/16 28/05/15 20/11/13 25/02/13 - -
Price 0.875 0.43 0.185 0.715 1.95 1.49 0.00 -
P/RPS 4.90 2.63 6.02 73.14 78.81 69.73 0.00 -
P/EPS 12.24 5.32 -1.80 -16.13 332.30 -90.00 0.00 -
EY 8.17 18.78 -55.63 -6.20 0.30 -1.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.83 0.40 1.23 3.25 2.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment