[AWANTEC] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 23.27%
YoY- -24.24%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 162,571 233,174 203,557 141,661 129,977 104,244 115,582 5.38%
PBT 3,564 -11,916 23,417 13,537 22,408 16,035 36,613 -30.08%
Tax -4,128 -11,060 -16,380 -2,115 -7,743 -76 -109 74.76%
NP -564 -22,976 7,037 11,422 14,665 15,959 36,504 -
-
NP to SH 418 -28,944 704 11,173 14,748 15,959 36,512 -49.67%
-
Tax Rate 115.82% - 69.95% 15.62% 34.55% 0.47% 0.30% -
Total Cost 163,135 256,150 196,520 130,239 115,312 88,285 79,078 11.76%
-
Net Worth 141,124 100,913 158,945 163,108 166,738 172,013 98,309 5.71%
Dividend
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - 3,388 15,730 16,940 15,730 23,381 -
Div Payout % - - 481.25% 140.79% 114.86% 98.57% 64.04% -
Equity
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 141,124 100,913 158,945 163,108 166,738 172,013 98,309 5.71%
NOSH 709,640 484,000 484,000 484,000 484,000 484,000 440,062 7.61%
Ratio Analysis
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -0.35% -9.85% 3.46% 8.06% 11.28% 15.31% 31.58% -
ROE 0.30% -28.68% 0.44% 6.85% 8.85% 9.28% 37.14% -
Per Share
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 26.16 48.18 42.06 29.27 26.85 21.54 26.26 -0.05%
EPS 0.07 -5.98 0.15 2.31 3.05 3.30 8.30 -51.98%
DPS 0.00 0.00 0.70 3.25 3.50 3.25 5.31 -
NAPS 0.2271 0.2085 0.3284 0.337 0.3445 0.3554 0.2234 0.25%
Adjusted Per Share Value based on latest NOSH - 484,000
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 21.90 31.40 27.42 19.08 17.51 14.04 15.57 5.38%
EPS 0.06 -3.90 0.09 1.50 1.99 2.15 4.92 -49.18%
DPS 0.00 0.00 0.46 2.12 2.28 2.12 3.15 -
NAPS 0.1901 0.1359 0.2141 0.2197 0.2246 0.2317 0.1324 5.71%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.965 0.415 0.455 2.08 1.98 2.60 1.90 -
P/RPS 3.69 0.86 1.08 7.11 7.37 12.07 7.23 -9.81%
P/EPS 1,434.62 -6.94 312.81 90.10 64.98 78.85 22.90 88.81%
EY 0.07 -14.41 0.32 1.11 1.54 1.27 4.37 -47.00%
DY 0.00 0.00 1.54 1.56 1.77 1.25 2.80 -
P/NAPS 4.25 1.99 1.39 6.17 5.75 7.32 8.50 -10.10%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/02/21 25/02/20 28/02/19 24/08/17 24/08/16 20/08/15 27/08/14 -
Price 1.04 0.37 0.38 1.75 2.10 2.16 1.98 -
P/RPS 3.98 0.77 0.90 5.98 7.82 10.03 7.54 -9.34%
P/EPS 1,546.12 -6.19 261.25 75.81 68.92 65.51 23.86 89.79%
EY 0.06 -16.16 0.38 1.32 1.45 1.53 4.19 -47.91%
DY 0.00 0.00 1.84 1.86 1.67 1.50 2.68 -
P/NAPS 4.58 1.77 1.16 5.19 6.10 6.08 8.86 -9.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment